{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47930292","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47930292","name":"Obec Blazice","short_name":"Blazice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":542318},"amounts":{"revenue_approved":4792882,"revenue_adjusted":5751319,"revenue_actual":5769716.59,"expense_approved":4792882,"expense_adjusted":4180333.2,"expense_actual":4042806.72,"tax_revenue":4995472.59,"nontax_revenue":419564,"capital_revenue":0,"transfer_revenue":354680,"current_expense":3191968.72,"capital_expense":850838,"budget_balance":1726909.87,"cash_current":12832235.64,"cash_previous":11102525.77},"ratios":{"revenue_execution":1.00319885,"expense_execution":0.96710155,"balance_to_revenue":0.29930584,"cash_to_expense":3.17409081,"cash_yoy":0.15579427,"capital_expense_share":0.21045725,"transfer_revenue_share":0.06147269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47930292/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47930292"},"seo":{"slug":"blazice","path":"/cz/municipalities/blazice/"},"population":{"value":213,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4792882,"expenditure_czk":4792882,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5751319,"expenditure_czk":4180333.2,"financing_czk":-1570985.8,"balance_czk":1570985.8},{"stage":"actual","revenue_czk":5769716.59,"expenditure_czk":4042806.72,"financing_czk":-1726909.87,"balance_czk":1726909.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1156000],["6121",1000000],["5023",429300],["5171",317000],["5011",260000],["6122",220000],["5153",214400],["5154",167200],["5139",146820],["5021",111000],["5365",105000],["6119",100000],["5137",73038.07],["5163",70000],["5031",65000],["5032",63000],["5194",48500],["5223",25000],["5151",22000],["5323",20500],["5167",20000],["5903",20000],["5175",18300],["5042",17000],["5156",15000],["5329",15000],["5162",11000],["5364",10623.93],["5229",10000],["5173",8100],["5192",6000],["5492",6000],["5221",5000],["5321",5000],["5362",4000],["5038",2000],["5909",2000],["5161",1100],["5132",1000],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":4792882,"economic_financing":[["8115",5000000],["8118",-5000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1879488],["1121",957216],["1111",692950],["1511",440000],["1122",150000],["1113",121056],["2141",120000],["1345",100000],["4112",71764],["1112",57408],["4111",31000],["2324",30000],["2111",29000],["2131",25000],["2132",17000],["1381",16000],["1386",15000],["1387",15000],["2142",15000],["1341",4000],["2119",2000],["2133",2000],["1361",1000],["1382",1000]],"economic_revenue_total_czk":4792882,"purpose_expenditure":[["6171",985600],["3745",878320],["6112",482300],["3613",480000],["2212",210000],["3639",209038.07],["3722",201500],["3632",184400],["2115",150000],["3631",103000],["3635",100000],["6399",100000],["3419",62000],["3399",60000],["3412",60000],["3723",60000],["3726",60000],["3612",50600],["3721",50000],["6320",50000],["5213",41000],["6114",31000],["2292",20500],["1039",20000],["2219",20000],["2321",20000],["6409",20000],["3341",19000],["3900",11000],["6402",10623.93],["1031",10000],["2333",10000],["3329",10000],["3636",5000],["6310",5000],["3749",2000],["5512",1000]],"purpose_expenditure_total_czk":4792882},"revised":{"economic_expenditure":[["5169",1217912.69],["6121",846000],["5023",429300],["5011",208000],["5137",181038.07],["5154",170200],["5365",168840],["5153",162400],["5021",116924],["5139",79663],["5171",79000],["5339",60000],["5032",58000],["5031",51000],["6119",51000],["5163",50300],["5194",45932],["5223",30000],["5175",26276],["5323",20500],["5903",20000],["5042",16000],["5229",15000],["5329",13000],["5151",11000],["5162",10500],["5364",8822.44],["5192",8500],["5492",8000],["5156",7000],["5173",4095],["5132",2000],["5038",1000],["5133",1000],["5362",1000],["5363",1000],["5161",130]],"economic_expenditure_total_czk":4180333.2,"economic_financing":[["8118",-5000000],["8115",3429014.2]],"economic_financing_total_czk":-1570985.8,"economic_revenue":[["1211",1959488],["1121",1047216],["1111",722950],["1511",696000],["2149",175000],["1122",168840],["1113",139056],["4116",135380],["4122",115000],["1345",106000],["2324",75817],["4112",71800],["1112",67408],["2131",56564],["2111",48500],["2132",40000],["1386",38000],["4111",32500],["1387",15000],["2142",12000],["2322",12000],["1334",9000],["1341",4500],["2119",2000],["1361",1000],["1381",300]],"economic_revenue_total_czk":5751319,"purpose_expenditure":[["3745",741480],["6171",695900],["3639",609038.07],["6112",476500],["3632",472400],["3722",173000],["6399",168840],["3613",119000],["3726",102000],["3723",75000],["3111",60000],["3631",56000],["3635",51000],["3419",49000],["5213",41000],["6320",36000],["3341",32800],["3612",29600],["3399",24000],["6114",22720.69],["2292",20500],["1039",20432],["2333",20000],["6409",17000],["1031",12000],["3721",12000],["5212",11000],["2219",9000],["6402",8822.44],["3900",8000],["6310",5300],["5512",1000]],"purpose_expenditure_total_czk":4180333.2},"actual":{"economic_expenditure":[["5169",1199186.51],["6121",800838],["5023",428925],["5011",207616],["5137",178415],["5365",168840],["5154",167228],["5153",159657.4],["5021",115442],["5171",77641.1],["5339",59367],["5139",56895.54],["5032",56793],["5031",50023],["6119",50000],["5163",48695.06],["5194",45688],["5223",30000],["5175",24860],["5323",20400],["5042",15088.7],["5229",13370],["5329",12120],["5162",10355.43],["5364",8822.44],["5151",8117],["5192",7549.54],["5492",7500],["5156",5710],["5173",3847],["5132",1455],["5363",1000],["5038",899],["5362",332],["5161",130]],"economic_expenditure_total_czk":4042806.72,"economic_financing":[["8117",10000000],["8115",-6729709.87],["8118",-5000000],["8901",2800]],"economic_financing_total_czk":-1726909.87,"economic_revenue":[["1211",1963021.65],["1121",1054452.59],["1111",725446.76],["1511",702079.56],["2149",175000],["1122",168840],["1113",139076.26],["4116",135380],["4122",115000],["1345",106334],["2324",75074],["4112",71800],["1112",68671.3],["2131",57532],["2111",48308],["2132",38630],["1386",38397.56],["4111",32500],["1387",15052.47],["2142",11636],["2322",11384],["1334",8917.5],["1341",4100],["2119",2000],["1361",800],["1381",282.94]],"economic_revenue_total_czk":5769716.59,"purpose_expenditure":[["3745",733153],["6171",679265.31],["3639",571221.18],["6112",475080.5],["3632",463624.22],["3722",170889.26],["6399",168840],["3613",115661.71],["3726",100437.26],["3723",73587.36],["3111",59367],["3631",55240],["3635",50000],["3419",46631],["6320",35269],["3341",31528.41],["3612",28331.64],["3399",23363],["6114",22720.69],["1039",20432],["2292",20400],["2333",19928.8],["6409",15290],["3721",11482.9],["1031",11249.98],["5212",10009],["6402",8822.44],["2219",8000],["3900",7500],["6310",5281.06],["5512",200]],"purpose_expenditure_total_czk":4042806.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}