{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47930276","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47930276","name":"Obec Honětice","short_name":"Honětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":542342},"amounts":{"revenue_approved":2170000,"revenue_adjusted":3350000,"revenue_actual":2619902.22,"expense_approved":2170000,"expense_adjusted":3350000,"expense_actual":3281705.96,"tax_revenue":2379134.72,"nontax_revenue":136467.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1929829.13,"capital_expense":1351876.83,"budget_balance":-661803.74,"cash_current":3697141.72,"cash_previous":4358945.46},"ratios":{"revenue_execution":0.78206036,"expense_execution":0.97961372,"balance_to_revenue":-0.25260627,"cash_to_expense":1.1265914,"cash_yoy":-0.15182657,"capital_expense_share":0.41194331,"transfer_revenue_share":0.03981065},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47930276/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47930276"},"seo":{"slug":"honetice","path":"/cz/municipalities/honetice/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2170000,"expenditure_czk":2170000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3350000,"expenditure_czk":3350000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2619902.22,"expenditure_czk":3281705.96,"financing_czk":661803.74,"balance_czk":-661803.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",600000],["6121",300000],["5169",265600],["5011",260000],["5171",188000],["5032",80000],["5021",70000],["5154",60000],["5031",57000],["5139",52000],["5153",40000],["5364",31000],["5137",30000],["5168",30000],["5162",25800],["5156",15000],["5194",10000],["5175",9500],["5173",9000],["5323",9000],["5179",8000],["5167",5000],["5903",5000],["5041",3200],["5222",1500],["5136",1000],["5151",1000],["5161",1000],["5166",1000],["5164",800],["5038",400],["5163",200]],"economic_expenditure_total_czk":2170000,"economic_revenue":[["1211",700000],["1121",400000],["1511",375000],["1111",250000],["4112",71800],["1345",70000],["2131",70000],["1113",55000],["2132",48000],["4111",32000],["1112",20000],["2324",20000],["1342",15000],["1356",15000],["2111",6200],["1381",5000],["1386",5000],["1387",5000],["1334",4000],["1341",3000]],"economic_revenue_total_czk":2170000,"purpose_expenditure":[["6112",660000],["6171",581000],["3631",395000],["3722",170000],["2212",108000],["3745",85000],["2321",35000],["6114",32000],["6402",31000],["2219",23000],["2322",15000],["3399",11500],["2292",9000],["5213",5000],["3341",3800],["3319",2000],["3429",2000],["3111",1500],["6310",200]],"purpose_expenditure_total_czk":2170000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1352000],["5023",675000],["5169",445100],["5011",274000],["5032",86000],["5021",82000],["5031",68000],["5154",61000],["5139",51000],["5137",40000],["5168",35500],["5364",33300],["5153",27000],["5162",25800],["5175",14000],["5194",11000],["5156",10000],["5179",9500],["5323",9000],["5321",7500],["5163",7100],["5173",7000],["5903",5000],["5041",3200],["5167",3000],["5171",3000],["5339",2000],["5151",1000],["5161",800],["5164",800],["5038",400]],"economic_expenditure_total_czk":3350000,"economic_revenue":[["1211",1010000],["1121",700000],["1511",680000],["1111",390000],["4112",71800],["1113",70000],["2131",70000],["1345",67500],["2132",48000],["2119",47000],["1112",40000],["4111",32500],["1386",25000],["2324",25000],["1342",23000],["2111",16150],["1356",15000],["1387",10000],["1334",4000],["1341",3000],["1381",2000],["1382",30],["2329",20]],"economic_revenue_total_czk":3350000,"purpose_expenditure":[["3631",1396000],["6112",741000],["6171",531800],["3722",170000],["2212",122500],["3745",98500],["3639",60000],["2322",56000],["6402",33300],["6114",32500],["2321",30000],["3399",12500],["2219",10000],["3725",10000],["2292",9000],["3721",7500],["6320",6700],["3319",6500],["5213",5000],["3341",3800],["5512",3000],["3111",2000],["3429",2000],["6310",400]],"purpose_expenditure_total_czk":3350000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1351876.83],["5023",674478],["5169",428172.79],["5011",273625],["5032",85331],["5021",72186],["5031",67859],["5154",60097.22],["5139",41789],["5364",33261.86],["5168",32968.9],["5137",28889.34],["5153",26695.48],["5162",24873.56],["5175",11146],["5194",10500],["5156",9112],["5179",8435.08],["5323",8400],["5321",7500],["5163",7075.4],["5173",5218],["5041",3129.54],["5167",2990],["5171",2269.96],["5339",2000],["5164",800],["5161",572],["5038",400],["5151",54]],"economic_expenditure_total_czk":3281705.96,"economic_financing":[["8115",661803.74]],"economic_financing_total_czk":661803.74,"economic_revenue":[["1211",848736.86],["1511",550487.21],["1121",453361.33],["1111",310083.85],["4112",71800],["1345",67200],["1113",60016.44],["2131",53573],["2119",33400],["4111",32500],["1112",29569.96],["1342",22600],["2324",20367.5],["1386",16510.62],["2111",14720],["2132",14400],["1356",7813.01],["1387",6474.9],["1334",3179.6],["1341",2950],["1381",138.86],["1382",12.08],["2329",7]],"economic_revenue_total_czk":2619902.22,"purpose_expenditure":[["3631",1394289.48],["6112",739356],["6171",511420.47],["3722",169463],["2212",121299],["3745",96731.34],["3639",58258.08],["2322",45323.03],["6402",33261.86],["2321",29597.76],["6114",12975],["3399",11710],["2219",10000],["3725",9680],["2292",8400],["3721",7260],["6320",6680],["3319",6029],["3341",3399.54],["5512",2977],["3111",2000],["3429",1200],["6310",395.4]],"purpose_expenditure_total_czk":3281705.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}