{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47922541","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47922541","name":"Obec Srbce","short_name":"Srbce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590045},"amounts":{"revenue_approved":2138094,"revenue_adjusted":2290978,"revenue_actual":2234462.31,"expense_approved":1673251,"expense_adjusted":2237554,"expense_actual":1836365.5,"tax_revenue":1778704.91,"nontax_revenue":266328.4,"capital_revenue":0,"transfer_revenue":189429,"current_expense":1669593.9,"capital_expense":166771.6,"budget_balance":398096.81,"cash_current":812064.52,"cash_previous":661725.71},"ratios":{"revenue_execution":0.97533119,"expense_execution":0.8207022,"balance_to_revenue":0.17816224,"cash_to_expense":0.4422129,"cash_yoy":0.22719203,"capital_expense_share":0.09081613,"transfer_revenue_share":0.0847761},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47922541/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47922541"},"seo":{"slug":"srbce","path":"/cz/municipalities/srbce/"},"population":{"value":77,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2138094,"expenditure_czk":1673251,"financing_czk":-464843,"balance_czk":464843},{"stage":"revised","revenue_czk":2290978,"expenditure_czk":2237554,"financing_czk":-53424,"balance_czk":53424},{"stage":"actual","revenue_czk":2234462.31,"expenditure_czk":1836365.5,"financing_czk":-398096.81,"balance_czk":398096.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",306000],["5169",224500],["5021",203000],["5901",116000],["5141",100000],["5153",82000],["5154",80500],["5011",65000],["5139",57500],["6121",50000],["5171",39500],["5032",34000],["5137",32000],["5168",30000],["5163",25000],["5499",24000],["5364",20241],["5162",20000],["5365",16910],["5031",16000],["5175",16000],["5323",16000],["5222",14500],["5164",11600],["5194",11000],["5321",10000],["5223",7000],["5151",6700],["5156",5000],["5179",4800],["5136",4500],["5167",4000],["5173",4000],["5329",3500],["5903",3000],["5019",2000],["5038",2000],["5138",1000],["5161",1000],["5166",1000],["5172",1000],["5029",500],["5132",500],["5133",500]],"economic_expenditure_total_czk":1673251,"economic_financing":[["8124",-260000],["8115",-204843]],"economic_financing_total_czk":-464843,"economic_revenue":[["1211",710000],["1121",360000],["1511",340000],["1111",260000],["2132",110800],["2111",74700],["4112",71800],["1113",45000],["2131",37784],["2324",33500],["4111",32000],["1112",20000],["1122",16910],["1386",10000],["1387",7000],["1341",3000],["1361",1000],["1381",1000],["2112",1000],["2321",1000],["3113",1000],["2310",500],["2119",50],["2141",50]],"economic_revenue_total_czk":2138094,"purpose_expenditure":[["6112",361000],["6171",359700],["3745",161000],["2310",126000],["6310",104000],["3612",82500],["3723",72000],["2212",63000],["3722",61000],["3399",46500],["3631",35000],["6114",33000],["6409",22800],["6320",21000],["6402",20241],["6399",16910],["2292",16000],["5512",14000],["3721",12000],["2219",11000],["2321",10000],["3319",5000],["3330",5000],["3341",3000],["5213",3000],["3314",2000],["4359",2000],["3639",1600],["1014",1000],["3111",1000],["5212",1000]],"purpose_expenditure_total_czk":1673251},"revised":{"economic_expenditure":[["5169",313000],["5023",306000],["5021",223148],["6121",173650],["5011",165000],["5139",138353],["5901",116000],["5141",110000],["5171",94100],["5154",85400],["5168",66000],["5153",63000],["5031",46164],["5032",44688],["5137",41000],["5163",25000],["5499",24000],["5175",23000],["5364",20241],["5162",20000],["5365",16910],["5323",16000],["5222",14500],["5321",11950],["5194",11000],["5164",10400],["5151",7000],["5223",7000],["5156",5000],["5167",5000],["5179",4800],["5136",4500],["5019",4300],["5909",4300],["5329",3500],["5173",3000],["5903",3000],["5038",2000],["5138",1000],["5161",1000],["5166",1000],["5172",1000],["5029",500],["5132",500],["5133",500],["5191",100],["5363",50]],"economic_expenditure_total_czk":2237554,"economic_financing":[["8124",-260000],["8115",206576]],"economic_financing_total_czk":-53424,"economic_revenue":[["1211",710000],["1121",375000],["1511",343000],["1111",260000],["2132",112303],["4116",85129],["2111",84500],["4112",71800],["2324",55950],["1113",50000],["2131",37784],["4111",32500],["1112",24500],["1122",16910],["1386",14000],["1387",7000],["1341",3000],["1361",2000],["1345",1000],["1381",1000],["2112",1000],["2321",1000],["3113",1000],["2310",500],["2119",50],["2141",50],["1382",2]],"economic_revenue_total_czk":2290978,"purpose_expenditure":[["6171",401653],["3745",393000],["6112",361000],["3612",210800],["2310",126000],["6310",114000],["3723",88000],["3639",82000],["2212",69450],["3722",61000],["3399",46500],["3631",39000],["6114",33500],["2219",25000],["6409",22800],["6320",21000],["6402",20241],["3721",20000],["5512",19700],["6399",16910],["2292",16000],["2321",15000],["2143",8000],["1014",5000],["3319",5000],["3330",5000],["3341",3000],["5213",3000],["3314",2000],["4359",2000],["3111",1000],["5212",1000]],"purpose_expenditure_total_czk":2237554},"actual":{"economic_expenditure":[["5023",305800],["5169",282295.02],["5021",199994],["6121",166771.6],["5011",155640],["5139",114660],["5141",107520.62],["5154",85003],["5153",62326.36],["5168",51081.36],["5031",44058],["5032",43509],["5163",24108],["5499",24000],["5364",20240.34],["5162",16922.35],["5171",16594.75],["5323",15515.1],["5222",14500],["5321",11950],["5175",10408],["5137",9977],["5164",8867],["5365",7770],["5194",5959],["5179",4734],["5909",4294],["5167",3815],["5156",3218],["5329",3120],["5136",3017],["5151",2380],["5223",2000],["5019",1698],["5038",900],["5173",812],["5161",792],["5191",100],["5363",15]],"economic_expenditure_total_czk":1836365.5,"economic_financing":[["8124",-247176],["8115",-150338.81],["8901",-582]],"economic_financing_total_czk":-398096.81,"economic_revenue":[["1211",700039.11],["1121",374562.73],["1511",342970.46],["1111",256066.59],["2132",103003],["4116",85129],["4112",71800],["2111",71477.4],["2324",54064],["1113",49530.08],["2131",37784],["4111",32500],["1112",24419.27],["1386",13646.18],["1122",7770],["1387",5348.74],["1341",2750],["1361",1490],["1381",110.44],["1382",1.31]],"economic_revenue_total_czk":2234462.31,"purpose_expenditure":[["3745",360546],["6112",359137],["6171",351240.11],["3612",143438],["6310",110861.62],["3723",85731.48],["3639",68927],["2212",57672.65],["3722",52833.64],["3631",36880],["6409",22354],["6320",20767],["6402",20240.34],["6114",20154],["3721",19737.66],["3399",19165],["5512",17360],["2292",15515.1],["2321",14907.2],["2219",13878.7],["2143",8000],["6399",7770],["1014",4500],["4359",2000],["3319",1755],["3111",994]],"purpose_expenditure_total_czk":1836365.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}