{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47922311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47922311","name":"Obec Dobrochov","short_name":"Dobrochov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589438},"amounts":{"revenue_approved":11992129,"revenue_adjusted":12771298.9,"revenue_actual":11868076.91,"expense_approved":11465329,"expense_adjusted":12091551.9,"expense_actual":11386797.02,"tax_revenue":7258559.49,"nontax_revenue":1012180.42,"capital_revenue":0,"transfer_revenue":3597337,"current_expense":7895036.41,"capital_expense":3491760.61,"budget_balance":481279.89,"cash_current":711034.13,"cash_previous":747099.31},"ratios":{"revenue_execution":0.9292772,"expense_execution":0.9417151,"balance_to_revenue":0.04055247,"cash_to_expense":0.06244373,"cash_yoy":-0.04827361,"capital_expense_share":0.30664994,"transfer_revenue_share":0.30311035},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47922311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47922311"},"seo":{"slug":"dobrochov","path":"/cz/municipalities/dobrochov/"},"population":{"value":364,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11992129,"expenditure_czk":11465329,"financing_czk":-526800,"balance_czk":526800},{"stage":"revised","revenue_czk":12771298.9,"expenditure_czk":12091551.9,"financing_czk":-679747,"balance_czk":679747},{"stage":"actual","revenue_czk":11868076.91,"expenditure_czk":11386797.02,"financing_czk":-481279.89,"balance_czk":481279.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3754738],["5011",2236500],["5169",808529],["5023",800000],["5031",570000],["5141",475000],["5154",355000],["5329",341190],["5341",300000],["5032",294000],["5365",280000],["5139",202000],["5153",200000],["5021",161000],["5499",148000],["5171",120000],["5323",80000],["5156",60000],["5163",60000],["5162",46000],["5137",31000],["5364",30572],["5132",20000],["5194",18000],["5175",16000],["5038",14000],["5221",7000],["5321",7000],["5151",6000],["5173",6000],["5179",6000],["5229",3300],["5222",3000],["5041",2000],["5167",2000],["5133",1000],["5161",500]],"economic_expenditure_total_czk":11465329,"economic_financing":[["8124",-526800]],"economic_financing_total_czk":-526800,"economic_revenue":[["1211",3204000],["4122",3020229],["1121",1580000],["1111",1215000],["2132",688000],["1511",570000],["4131",300000],["1113",290000],["1122",280000],["2324",210100],["2111",181000],["1112",94000],["4112",90000],["4116",63500],["1386",40000],["2112",37000],["1387",30000],["2321",30000],["4111",30000],["2131",22000],["1341",8000],["2328",5000],["1361",2000],["2119",2000],["2141",200],["1343",100]],"economic_revenue_total_czk":11992129,"purpose_expenditure":[["3744",3754738],["6171",2500000],["3639",1600000],["6112",1100000],["3722",510000],["2212",400000],["2321",335190],["6330",300000],["6399",280000],["3330",116000],["3745",100000],["2292",80000],["3612",70000],["3631",60000],["3399",50000],["6320",40000],["6402",30572],["3726",30000],["6114",30000],["6409",22000],["3314",18000],["3419",14889],["6310",12000],["5213",10000],["3412",1400],["3341",540]],"purpose_expenditure_total_czk":11465329},"revised":{"economic_expenditure":[["6121",3754738],["5011",2282060.95],["5169",1133531],["5023",900000],["5031",773214.74],["5154",345205.9],["5329",341190],["5341",328000],["5032",325888.92],["5141",292880],["5365",255780],["5021",234032.05],["5139",198000],["5153",152000],["5171",135000],["5499",122700],["5156",89500],["5323",80000],["5162",62000],["5137",54000],["5163",53500],["5194",39000],["5364",31170],["5175",24210],["5132",24000],["5038",13564.34],["5151",13120],["5221",7500],["5321",7000],["5179",5586],["5229",3300],["5222",3000],["5041",2000],["5167",2000],["5362",2000],["5161",500],["5173",380]],"economic_expenditure_total_czk":12091551.9,"economic_financing":[["8124",-526800],["8115",-152947]],"economic_financing_total_czk":-679747,"economic_revenue":[["1211",3204000],["4216",2463342],["1121",1665000],["1111",1282000],["2132",671710],["1511",585000],["4122",462000],["2324",337030],["4131",328000],["1113",310000],["1122",299500],["2111",264500],["4116",225095],["1112",161000],["1345",126360],["4112",86400],["1386",69000],["2131",42000],["2112",37000],["2321",35000],["4111",32500],["1387",30000],["2119",21900],["1334",13161.9],["1341",8000],["2328",6500],["1361",4000],["1381",1000],["2141",200],["1343",100]],"economic_revenue_total_czk":12771298.9,"purpose_expenditure":[["3744",3754738],["6171",3030833.9],["3639",1474061],["6112",1200000],["3722",526000],["2321",335190],["6330",328000],["2212",260000],["6399",255780],["3745",254380],["3399",154250],["3330",116765],["2292",80000],["3612",42000],["6320",38000],["3726",35000],["6114",33340],["6402",31170],["3631",30794],["5512",25000],["6409",22086],["3314",18000],["6310",15500],["5171",10000],["5213",10000],["3723",5000],["3419",3724],["3412",1400],["3341",540]],"purpose_expenditure_total_czk":12091551.9},"actual":{"economic_expenditure":[["6121",3491760.61],["5011",2231704.52],["5169",1110129.76],["5023",887316.09],["5031",695019.87],["5154",341242],["5329",334980],["5141",288043.35],["5032",286772],["5365",255780],["5021",222232.36],["5341",210000],["5139",182034.07],["5153",150840],["5171",127516.83],["5499",112706],["5156",79836.1],["5323",72006.1],["5162",58695.28],["5163",51567.4],["5137",47949.16],["5194",36664.32],["5364",31170],["5175",21586.3],["5151",13120],["5132",11411.9],["5038",9386],["5221",7260],["5321",6914],["5179",5586],["5222",2500],["5362",1687],["5167",1000],["5173",380]],"economic_expenditure_total_czk":11386797.02,"economic_financing":[["8124",-451029.71],["8115",-30250.18]],"economic_financing_total_czk":-481279.89,"economic_revenue":[["1211",3086447.26],["4216",2463342],["1121",1652718.08],["1111",1121543.92],["2132",640661],["1511",583397.79],["4122",462000],["4131",328000],["1122",255780],["4116",225095],["1113",218434.34],["2324",189755.54],["1345",125810],["1112",107724.75],["2111",100024],["4112",86400],["1386",60213.72],["2131",37195],["4111",32500],["2321",25000],["1387",23599.13],["2119",19500],["1334",13161.9],["1341",7250],["1361",2000],["1381",478.6],["2141",44.88]],"economic_revenue_total_czk":11868076.91,"purpose_expenditure":[["3744",3491760.61],["6171",2966520.22],["3639",1357128.26],["6112",1148033.11],["3722",512883.38],["2321",329535],["2212",258243.44],["6399",255780],["3745",246384.13],["6330",210000],["3399",146470.7],["3330",116765],["2292",72006.1],["3612",40727.1],["6320",36451],["3726",34492],["6402",31170],["6114",25842],["3631",24805],["6409",20791],["3314",17500],["5512",15832],["6310",15116.4],["5171",8793],["3723",3078.57],["3412",419],["3341",270]],"purpose_expenditure_total_czk":11386797.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}