{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47919779","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47919779","name":"Obec Hruška","short_name":"Hruška","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":543543},"amounts":{"revenue_approved":8599200,"revenue_adjusted":8967200,"revenue_actual":8718739.86,"expense_approved":8599200,"expense_adjusted":10387200,"expense_actual":8513743.35,"tax_revenue":6018029.65,"nontax_revenue":987981.22,"capital_revenue":0,"transfer_revenue":1712728.99,"current_expense":5185173.91,"capital_expense":3328569.44,"budget_balance":204996.51,"cash_current":7743822.8,"cash_previous":8288826.29},"ratios":{"revenue_execution":0.97229234,"expense_execution":0.81963795,"balance_to_revenue":0.02351217,"cash_to_expense":0.90956733,"cash_yoy":-0.06575159,"capital_expense_share":0.39096427,"transfer_revenue_share":0.19644226},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47919779/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47919779"},"seo":{"slug":"hruska","path":"/cz/municipalities/hruska/"},"population":{"value":251,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8599200,"expenditure_czk":8599200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8967200,"expenditure_czk":10387200,"financing_czk":1420000,"balance_czk":-1420000},{"stage":"actual","revenue_czk":8718739.86,"expenditure_czk":8513743.35,"financing_czk":-204996.51,"balance_czk":204996.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1075500],["5901",1001300],["5011",900000],["5169",721900],["5649",709000],["5023",560000],["5021",407000],["5139",371000],["5137",355000],["5171",340000],["5141",275000],["5153",250000],["5154",204000],["5151",200000],["5032",189000],["5031",174000],["6449",160000],["5222",87000],["5156",80000],["5323",52000],["6122",52000],["5175",43000],["5321",39000],["5167",30000],["5364",30000],["5163",28000],["5194",27500],["6349",25000],["5162",20000],["5168",20000],["5173",20000],["5329",20000],["5903",20000],["5026",15000],["5339",15000],["5362",12000],["5038",10000],["5132",10000],["5191",10000],["5229",10000],["5365",10000],["5161",5000],["5166",5000],["5172",5000],["5909",4000],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":8599200,"economic_revenue":[["1211",2200000],["4216",1421105],["1121",1000000],["1511",880000],["1111",830000],["4129",602000],["2111",321000],["1113",190000],["1345",170000],["4229",135000],["2132",105000],["2322",105000],["2324",105000],["2131",100095],["1122",85000],["4112",72000],["2321",70000],["1112",50000],["1381",35000],["4111",32000],["1386",24000],["1387",20000],["3111",15000],["3121",10000],["2112",8000],["1341",5000],["2119",4000],["1334",1000],["1361",1000],["2141",1000],["2310",1000],["2212",500],["2329",500]],"economic_revenue_total_czk":8599200,"purpose_expenditure":[["6171",2275500],["6409",1919300],["3745",1226900],["6112",675000],["2169",500000],["4339",400000],["6310",295000],["2310",250000],["3722",200000],["2219",135000],["3392",135000],["3419",125000],["3319",65500],["2292",52000],["3723",50000],["3399",36000],["6114",32000],["6402",30000],["5519",25000],["2329",20000],["5213",20000],["6399",20000],["3631",18000],["6173",17000],["1070",15000],["3111",15000],["5512",15000],["3639",11000],["3721",10000],["3632",6000],["3341",5000]],"purpose_expenditure_total_czk":8599200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1849500],["6122",1534000],["5011",1112000],["5169",992400],["5023",605000],["5139",491000],["5021",486500],["5137",398000],["5649",386000],["5141",275000],["5154",242000],["5153",235630],["5151",200000],["5901",183000],["5171",176000],["6449",160000],["5032",115500],["5175",107500],["5031",99000],["5222",87000],["5156",80000],["6349",75000],["5323",53000],["5321",51400],["5163",48500],["5364",46670],["5365",45000],["5194",26500],["5162",26000],["5167",22000],["5168",22000],["5329",20600],["5173",20000],["5903",20000],["5339",15000],["5362",12000],["5038",10000],["5132",10000],["5191",10000],["5229",10000],["5629",9000],["5161",5000],["5172",5000],["5909",4000],["5166",3500],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":10387200,"economic_financing":[["8115",2170000],["8124",-750000]],"economic_financing_total_czk":1420000,"economic_revenue":[["1211",2350000],["4216",1328135.52],["1121",1256500],["1511",1062000],["1111",860000],["2131",344395],["2111",334800],["4116",280349.48],["1113",170000],["2449",165000],["1345",142000],["2324",101500],["2132",91200],["1112",82000],["4129",76000],["4112",71800],["2321",70000],["1386",46000],["1122",35000],["4111",32500],["1387",20000],["3111",15000],["2322",10000],["2112",8000],["1341",5000],["2119",4000],["1334",1000],["1361",1000],["1381",1000],["2141",1000],["2310",1000],["2212",500],["2329",500],["1382",20]],"economic_revenue_total_czk":8967200,"purpose_expenditure":[["3745",3086900],["6171",2248830],["3699",1642700],["6409",837000],["6112",624500],["6310",295000],["3392",278300],["3722",278000],["2310",260000],["2219",162000],["3319",139500],["3399",78000],["2292",53000],["3723",50000],["6402",46670],["6399",44000],["3631",40000],["2212",36300],["6114",32500],["5519",25000],["2329",20000],["5213",20000],["6173",17000],["1070",15000],["3111",15000],["5512",15000],["3639",12000],["3721",10000],["3341",5000]],"purpose_expenditure_total_czk":10387200},"actual":{"economic_expenditure":[["6121",1570378.1],["6122",1532873],["5011",1080420],["5169",815083.49],["5023",604011],["5021",457290],["5139",419894.04],["5137",268119],["5141",232920.19],["5151",196034],["5154",167952],["6449",156000],["5153",153601],["5171",119161.69],["5032",81142],["5175",79218.24],["6349",69318.34],["5222",68800],["5156",56533.17],["5323",52711.7],["5031",50689],["5364",46670],["5365",44180],["5321",30741],["5163",28585.2],["5162",25940.19],["5167",21532],["5168",21417],["5173",15515],["5194",13872],["5329",12380],["5629",9000],["5229",5295],["5038",4021],["5161",1445],["5362",1000]],"economic_expenditure_total_czk":8513743.35,"economic_financing":[["8124",-750000],["8115",545003.49]],"economic_financing_total_czk":-204996.51,"economic_revenue":[["1211",2349948.84],["4216",1328135.51],["1121",1256301.58],["1511",1061766.58],["1111",859222.82],["2131",344256],["2111",297885],["4116",280293.48],["1113",166218.71],["2449",165000],["1345",141750],["2132",90379],["1112",81922.18],["2324",72451.5],["4112",71800],["1386",45761.11],["1122",33180],["4111",32500],["2321",18000],["1387",17941.2],["1341",3620],["1381",377.64],["1382",18.99],["2141",9.72]],"economic_revenue_total_czk":8718739.86,"purpose_expenditure":[["3745",2771804.17],["6171",1865753.91],["3699",1520498.1],["6112",615466],["3722",277438.89],["6409",251993.34],["6310",233110.99],["2310",227145.7],["3392",210600.57],["3319",106394.98],["2219",96195],["3399",62314],["2292",52711.7],["6402",46670],["2212",36300],["6399",33180],["3631",30330],["5519",25000],["1070",15000],["5512",15000],["6114",13576],["3639",7260]],"purpose_expenditure_total_czk":8513743.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}