{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47884665","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47884665","name":"Obec Újezd u Boskovic","short_name":"Újezd u Boskovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":534692},"amounts":{"revenue_approved":11068300,"revenue_adjusted":11718500,"revenue_actual":11602643.54,"expense_approved":11068300,"expense_adjusted":11767400,"expense_actual":6899875.85,"tax_revenue":10355880.02,"nontax_revenue":864538.52,"capital_revenue":142175,"transfer_revenue":240050,"current_expense":6098255.85,"capital_expense":801620,"budget_balance":4702767.69,"cash_current":16888872.03,"cash_previous":12172104.34},"ratios":{"revenue_execution":0.99011337,"expense_execution":0.58635517,"balance_to_revenue":0.40531864,"cash_to_expense":2.44770665,"cash_yoy":0.38750635,"capital_expense_share":0.1161789,"transfer_revenue_share":0.02068925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47884665/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47884665"},"seo":{"slug":"ujezd-u-boskovic","path":"/cz/municipalities/ujezd-u-boskovic/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11068300,"expenditure_czk":11068300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11718500,"expenditure_czk":11767400,"financing_czk":48900,"balance_czk":-48900},{"stage":"actual","revenue_czk":11602643.54,"expenditure_czk":6899875.85,"financing_czk":-4702767.69,"balance_czk":4702767.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4370600],["5169",1292000],["5023",933600],["5329",844700],["5011",747000],["5171",519000],["6349",460000],["5154",367900],["5139",259100],["5031",185800],["5032",149600],["5021",143700],["5153",140000],["5365",126800],["5321",86700],["5137",77000],["5151",63600],["5194",54600],["5156",46000],["5323",45400],["5175",37800],["5163",31000],["5364",22600],["5229",14500],["5222",12500],["5903",10000],["5162",8100],["5161",5200],["5168",5000],["5038",3000],["5019",2000],["5173",2000],["5039",1000],["5136",500]],"economic_expenditure_total_czk":11068300,"economic_revenue":[["1211",4463800],["1121",2273400],["1111",1634200],["1511",600000],["1345",422400],["2132",377000],["1113",287600],["2111",283700],["1112",136400],["1122",126800],["4112",108100],["2131",83500],["2324",80000],["1342",60000],["1386",44000],["4111",31500],["1387",21000],["1341",16400],["1334",10000],["1356",6000],["1361",2000],["2141",500]],"economic_revenue_total_czk":11068300,"purpose_expenditure":[["3419",4452600],["6112",1017600],["6171",940000],["2321",825200],["2310",600000],["2212",500000],["1031",400000],["3639",400000],["3722",380000],["3723",240000],["3613",220000],["6399",126800],["3412",100000],["3631",100000],["3745",100000],["5512",100000],["3399",95000],["3612",80000],["2292",45400],["4379",40400],["3330",40000],["3392",35000],["6114",31500],["1036",25000],["6402",22600],["2219",20000],["3421",20000],["3721",20000],["3314",16900],["3319",15000],["4359",14500],["3111",10800],["5213",10000],["6310",10000],["3429",8000],["3349",6000]],"purpose_expenditure_total_czk":11068300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4370600],["5169",1490700],["5023",933600],["5329",847500],["5011",747000],["5171",649000],["5154",424400],["5139",263100],["5021",223700],["5153",208800],["6119",187600],["5031",185800],["5365",162600],["5032",149600],["5137",144200],["6349",121600],["5321",113600],["5163",77400],["5151",69300],["6122",60000],["5194",54600],["5156",46000],["5323",45400],["5175",44800],["5166",33000],["5364",22600],["5229",14500],["5019",13000],["5136",12500],["5222",12500],["5903",10000],["5162",8100],["5161",5500],["5168",5000],["5039",4800],["5038",3000],["5173",2000]],"economic_expenditure_total_czk":11767400,"economic_financing":[["8115",48900]],"economic_financing_total_czk":48900,"economic_revenue":[["1211",4463800],["1121",2384800],["1111",1634200],["1511",655300],["2132",464400],["1345",422400],["1113",313100],["2111",292400],["1122",162600],["1112",155500],["3122",142200],["4112",108100],["4116",99500],["1386",87400],["2131",83500],["2324",83200],["1342",60000],["1387",33400],["4111",32500],["1341",16400],["1334",10000],["1356",6000],["2119",3000],["2322",2300],["1361",2000],["2141",500]],"economic_revenue_total_czk":11718500,"purpose_expenditure":[["3419",4452600],["6112",1017600],["6171",955000],["2321",825200],["2212",560000],["3639",516600],["1031",400000],["3722",400000],["3613",340800],["2310",325800],["3723",287600],["3412",188000],["3635",187600],["6399",162600],["3612",160000],["5512",152200],["3631",100000],["3745",100000],["3399",95000],["3392",87300],["2292",45400],["3330",40000],["4379",39700],["6320",38800],["3111",38400],["3314",37400],["6114",33000],["3721",29700],["1036",25000],["6402",22600],["2219",20000],["3421",20000],["3319",15000],["4359",14500],["5213",10000],["6310",10000],["3429",8000],["3349",6000]],"purpose_expenditure_total_czk":11767400},"actual":{"economic_expenditure":[["5169",1292916.69],["5023",933504],["5329",847268.07],["5011",668157],["6122",393250],["5154",392241.3],["5021",252557],["5171",245702],["5153",220080.78],["5031",183207],["5365",164140],["6119",151250],["5032",150473],["6121",135520],["5137",134169.18],["6349",121600],["5321",113516.48],["5139",102112.81],["5163",66985.97],["5151",64938],["5323",45400],["5194",35480],["5175",33765],["5166",33000],["5156",31016.17],["5364",22558.3],["5229",14413],["5136",11734],["5222",11000],["5019",10991],["5162",8144.1],["5039",3716],["5038",3314],["5161",1423],["5173",332]],"economic_expenditure_total_czk":6899875.85,"economic_financing":[["8115",-4716767.69],["8901",14000]],"economic_financing_total_czk":-4702767.69,"economic_revenue":[["1211",4452568.97],["1121",2384728.88],["1111",1623652.21],["1511",655225.3],["2132",449079.34],["1345",406263],["1113",315139.57],["2111",239323],["1122",162540],["1112",155428.91],["3122",142175],["4112",108100],["4116",99450],["2131",87387],["1386",86880.55],["2324",83025.14],["1342",46400],["1387",34050.9],["4111",32500],["1341",16364],["1334",9562.8],["1356",5687.66],["2119",3000],["2322",2224],["1361",700],["1381",687.27],["2141",500.04]],"economic_revenue_total_czk":11602643.54,"purpose_expenditure":[["6112",1017492],["6171",849033.66],["2321",825125.07],["2212",552753.17],["3639",487606.77],["3722",390521.78],["3613",340790.79],["2310",306399.98],["3723",285516.23],["1031",191014.23],["3419",173559.18],["3412",169791.25],["6399",162540],["5512",152110.79],["3635",151250],["3612",138661.51],["3392",87263.71],["3745",81229],["3631",80258.39],["3399",77992],["2292",45400],["3330",40000],["6320",38778],["3111",38322.48],["4379",38194],["3314",34904.78],["3721",29628.18],["6402",22558.3],["6114",18159.4],["3319",14950],["1036",14520],["4359",14413],["6310",9113.2],["3429",8000],["3349",5960],["2219",3040],["3421",3025]],"purpose_expenditure_total_czk":6899875.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}