{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47884550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47884550","name":"Obec Ludíkov","short_name":"Ludíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":531006},"amounts":{"revenue_approved":17635400,"revenue_adjusted":24138200,"revenue_actual":25637473.98,"expense_approved":12427400,"expense_adjusted":19267000,"expense_actual":18802640.7,"tax_revenue":7366223.86,"nontax_revenue":2849347.14,"capital_revenue":1527550,"transfer_revenue":13894352.98,"current_expense":15183991.48,"capital_expense":3618649.22,"budget_balance":6834833.28,"cash_current":5519651.28,"cash_previous":3442165.27},"ratios":{"revenue_execution":1.06211209,"expense_execution":0.97589872,"balance_to_revenue":0.26659543,"cash_to_expense":0.29355724,"cash_yoy":0.60354046,"capital_expense_share":0.19245431,"transfer_revenue_share":0.54195483},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47884550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47884550"},"seo":{"slug":"ludikov","path":"/cz/municipalities/ludikov/"},"population":{"value":357,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17635400,"expenditure_czk":12427400,"financing_czk":-5208000,"balance_czk":5208000},{"stage":"revised","revenue_czk":24138200,"expenditure_czk":19267000,"financing_czk":-4871200,"balance_czk":4871200},{"stage":"actual","revenue_czk":25637473.98,"expenditure_czk":18802640.7,"financing_czk":-6834833.28,"balance_czk":6834833.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600900],["5011",1710000],["5138",1500000],["5023",1100000],["5169",963500],["5171",536000],["5141",270000],["6119",218000],["5021",201000],["5365",200000],["5139",173000],["5649",133200],["5154",127000],["5329",112200],["5031",110000],["5137",85000],["5153",65000],["5156",45000],["5032",40000],["5163",38500],["5323",34000],["5194",28500],["5364",24700],["5321",18700],["5151",18000],["5173",15000],["5222",15000],["5175",14000],["5492",8000],["5168",6000],["5019",5000],["5903",5000],["5229",4200],["5161",2000],["5162",1000]],"economic_expenditure_total_czk":12427400,"economic_financing":[["8124",-4737000],["8115",-471000]],"economic_financing_total_czk":-5208000,"economic_revenue":[["4216",8104300],["1211",3012000],["2112",1600000],["1121",1534000],["1111",1088800],["2111",375000],["3111",307000],["1345",300000],["2324",237500],["1122",200000],["1511",200000],["1113",194000],["2449",133200],["1112",92000],["4112",81200],["2131",50100],["4111",32000],["2132",26800],["1386",26000],["1381",15000],["1387",12000],["1341",6000],["1343",6000],["1361",2000],["2141",500]],"economic_revenue_total_czk":17635400,"purpose_expenditure":[["2341",3600900],["3639",1784000],["2141",1760000],["6171",1228200],["4339",1140000],["6112",1100000],["3723",540300],["6310",280000],["3722",253400],["6399",200000],["3631",100000],["5512",70000],["2310",50000],["3399",45000],["3314",39000],["2292",34000],["6114",32000],["6320",28500],["3613",25000],["6402",24700],["3421",20000],["4341",14200],["3319",12000],["3721",10000],["3745",10000],["3543",8000],["3429",7000],["5213",5000],["5311",4500],["3636",1700]],"purpose_expenditure_total_czk":12427400},"revised":{"economic_expenditure":[["5169",3679200],["6121",3140900],["5011",2710000],["5138",1895000],["5171",1706000],["5023",1210000],["5139",864400],["6122",601400],["5365",509500],["6119",436000],["5021",386000],["6123",333400],["5141",270000],["5154",270000],["5137",225000],["5649",133600],["5329",112800],["5031",110000],["5032",85000],["5156",75000],["6359",70000],["5153",65000],["6349",59200],["5175",44000],["5163",38500],["5323",34000],["5194",28500],["5364",24700],["5362",20000],["5222",19000],["5321",18700],["5151",18000],["5173",15000],["5223",15000],["5339",13000],["5492",8000],["5168",6000],["5019",5000],["5903",5000],["5229",4200],["5161",2000],["5162",1000]],"economic_expenditure_total_czk":19267000,"economic_financing":[["8124",-4757400],["8115",-113800]],"economic_financing_total_czk":-4871200,"economic_revenue":[["4216",8541300],["4116",3551400],["1211",3012000],["2112",1920000],["1121",1534000],["4122",1190000],["1111",1088800],["1122",509500],["4222",498000],["2111",375000],["3111",307000],["1345",300000],["2324",237500],["1511",200000],["4213",196000],["1113",194000],["2449",133600],["1112",92000],["4112",81200],["2131",50100],["4111",32500],["2132",26800],["1386",26000],["1381",15000],["1387",12000],["1341",6000],["1343",6000],["1361",2000],["2141",500]],"economic_revenue_total_czk":24138200,"purpose_expenditure":[["3639",5346900],["4339",3049900],["2141",2155000],["2341",1820900],["6171",1588200],["6112",1255000],["5512",637400],["2115",601400],["3723",571300],["6399",529500],["6310",280000],["3722",253400],["3635",218000],["3613",210000],["3745",109200],["3631",100000],["3113",70000],["3314",67000],["3399",65000],["2310",50000],["2292",34000],["6114",32500],["3421",30000],["3721",29100],["6320",28500],["6402",24700],["3319",17000],["1032",15000],["3330",15000],["4341",14200],["3729",9700],["3111",8000],["3543",8000],["3429",7000],["3419",5000],["5213",5000],["5311",4500],["3636",1700]],"purpose_expenditure_total_czk":19267000},"actual":{"economic_expenditure":[["5169",4145294.59],["6121",2393392.35],["5011",2277669],["5171",2028658.31],["5138",1746591.85],["5023",984569],["5031",788800],["6122",607790.87],["5021",513979],["5365",509460],["5139",465583.81],["6123",333333],["5137",318455.27],["5032",307899],["5154",225690.07],["6119",155000],["5649",133573.58],["5153",131411],["5329",110656.05],["5141",92089.46],["6359",70000],["5156",69434.73],["5175",61197.73],["6349",59133],["5323",34000],["5163",28730.2],["5151",27119],["5492",26647],["5364",24652.93],["5173",22445],["5194",20940],["5222",20000],["5362",16224],["5223",15000],["5321",14200],["5339",13000],["5229",5520],["5136",1752],["5162",1189.7],["5132",1106.2],["5161",453]],"economic_expenditure_total_czk":18802640.7,"economic_financing":[["8124",-4757347.27],["8115",-2077486.01]],"economic_financing_total_czk":-6834833.28,"economic_revenue":[["4216",8541262.49],["4116",3551390.49],["1211",3101629.98],["2112",1980305.98],["1121",1664586.89],["3111",1462550],["4122",1190000],["1111",1127191.57],["1122",509460],["4222",498000],["2111",418821.65],["1345",309002],["2324",230501.52],["1511",221259.49],["1113",219677.7],["2449",133573.58],["1112",108432.37],["4112",81200],["3113",65000],["1386",60625.87],["2131",50102],["4111",32500],["2132",28021],["1387",23764.04],["1334",8547.3],["2321",7777],["1341",5150],["1361",4440],["1343",2000],["1381",456.65],["2141",244.41]],"economic_revenue_total_czk":25637473.98,"purpose_expenditure":[["3639",5346859.43],["4339",3028486.74],["2141",2150778.6],["2341",1813571.42],["6171",1582275.53],["6112",1254482],["5512",637011.94],["2115",601370],["3723",570433.92],["6399",525484],["3722",244604.53],["3613",159400.17],["3635",155000],["3745",109189.8],["6310",107244.66],["3113",70000],["3314",65340.2],["3399",56987.33],["2310",47900],["3631",36436],["2292",34000],["3721",29098.08],["3421",25744.42],["6402",24652.93],["6114",19876],["3319",16200],["3330",15000],["4341",14200],["6320",13575],["3729",9680],["1032",8718],["3111",8000],["3543",8000],["3429",7000],["3419",4340],["3636",1700]],"purpose_expenditure_total_czk":18802640.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}