{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47812303","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47812303","name":"Obec Branka u Opavy","short_name":"Branka u Opavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":554197},"amounts":{"revenue_approved":25012900,"revenue_adjusted":32585300.14,"revenue_actual":33384318.19,"expense_approved":39831700,"expense_adjusted":68693913.27,"expense_actual":38611941.8,"tax_revenue":23448432.36,"nontax_revenue":3981754.59,"capital_revenue":0,"transfer_revenue":5954131.24,"current_expense":13212698.41,"capital_expense":25399243.39,"budget_balance":-5227623.61,"cash_current":30902742.52,"cash_previous":36130366.13},"ratios":{"revenue_execution":1.02452081,"expense_execution":0.5620868,"balance_to_revenue":-0.1565892,"cash_to_expense":0.80034158,"cash_yoy":-0.14468781,"capital_expense_share":0.65780798,"transfer_revenue_share":0.17835114},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47812303/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47812303"},"seo":{"slug":"branka-u-opavy","path":"/cz/municipalities/branka-u-opavy/"},"population":{"value":1075,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25012900,"expenditure_czk":39831700,"financing_czk":14818800,"balance_czk":-14818800},{"stage":"revised","revenue_czk":32585300.14,"expenditure_czk":68693913.27,"financing_czk":36108613.13,"balance_czk":-36108613.13},{"stage":"actual","revenue_czk":33384318.19,"expenditure_czk":38611941.8,"financing_czk":5227623.61,"balance_czk":-5227623.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27540000],["5169",3944000],["5331",1315000],["5011",1300000],["5023",1120000],["5171",692000],["5139",543000],["6130",500000],["5154",481000],["5229",355000],["5031",304700],["5137",270000],["5032",210000],["5163",156000],["5153",130000],["5151",116000],["5175",115000],["5323",100000],["5162",60000],["5362",50000],["5901",50000],["6122",50000],["6342",50000],["5321",45000],["5168",40000],["5021",39000],["5173",35000],["5156",30000],["5167",30000],["5329",30000],["5161",20000],["5166",20000],["5364",20000],["5136",15000],["5194",15000],["5492",15000],["5499",15000],["5038",5000],["5132",5000],["5164",1000]],"economic_expenditure_total_czk":39831700,"economic_financing":[["8115",14818800]],"economic_financing_total_czk":14818800,"economic_revenue":[["1211",10000000],["1121",5100000],["1111",3600000],["1511",1600000],["2111",1060000],["1113",800000],["2132",667000],["1345",400000],["4112",313500],["1112",300000],["2131",300000],["2141",300000],["1381",166700],["2460",130000],["3111",100700],["1122",50000],["1341",30000],["2321",30000],["2322",30000],["1361",15000],["2119",10000],["2329",10000]],"economic_revenue_total_czk":25012900,"purpose_expenditure":[["2212",10430000],["3745",10260000],["3412",8335000],["6171",3595700],["3113",1698000],["6112",1290000],["3392",1260000],["3722",800000],["3399",700000],["3612",550000],["3635",300000],["3631",170000],["2292",100000],["5512",95000],["3723",80000],["5212",50000],["6399",40000],["3314",33000],["3721",25000],["6402",20000]],"purpose_expenditure_total_czk":39831700},"revised":{"economic_expenditure":[["6121",31113574],["5901",20761567.37],["5169",4327332.9],["5331",1315000],["5011",1300000],["5023",1128600],["5171",1093000],["6412",1000000],["5139",924050],["5137",831570],["5336",681188],["5154",651000],["6123",622515],["5229",556000],["6130",455000],["5031",311700],["5153",275219],["5032",210000],["5163",195000],["5151",145000],["5175",108400],["5323",108000],["5162",60000],["5021",57500],["6342",52000],["5362",50000],["6122",50000],["5321",45000],["5173",37000],["5156",30000],["5329",30000],["5364",23697],["5167",23000],["5161",21000],["5166",20000],["5136",15000],["5194",15000],["5492",15000],["5499",15000],["5168",10000],["5038",5000],["5132",5000],["5164",1000]],"economic_expenditure_total_czk":68693913.27,"economic_financing":[["8115",36108613.13]],"economic_financing_total_czk":36108613.13,"economic_revenue":[["1211",10000000],["1121",5100000],["4216",4025825.46],["1111",3600000],["1511",1600000],["4116",1397966.78],["2111",1149000],["2411",1000000],["2132",912562],["1113",800000],["2141",536432],["1345",400000],["4112",313500],["1112",300000],["2131",300000],["4213",184339],["1381",166700],["2460",166000],["1386",156000],["3111",100700],["2329",69580],["2322",64168],["1387",60000],["1122",50000],["4111",32500],["1341",30000],["2321",30000],["1361",15000],["2119",10000],["1344",8550],["2229",5144],["1334",1332.9]],"economic_revenue_total_czk":32585300.14,"purpose_expenditure":[["6409",20711567.37],["3745",13440844],["2212",10508000],["3412",8335000],["6171",5374215],["3392",2741000],["3113",2618207],["6112",1290000],["3722",1050000],["3399",700000],["3612",550000],["5512",496332.9],["3635",300000],["3631",170000],["2292",108000],["3723",88000],["5212",50000],["3314",41550],["6399",40000],["6114",32500],["3721",25000],["6402",23697]],"purpose_expenditure_total_czk":68693913.27},"actual":{"economic_expenditure":[["6121",23674917.75],["5169",3764578.17],["5331",1315000],["5011",1255524],["5023",1128565],["6412",1000000],["5171",897369.21],["5139",790182.71],["5137",776019.64],["5336",681188],["6123",622515],["5229",536851.04],["5154",514497.33],["5031",307518],["5153",245773.65],["5032",199816],["5163",184411.91],["5151",142500],["5323",107946],["5175",99677.5],["6342",51883.5],["6122",49927.14],["5162",49825.9],["5321",38397.55],["5021",30567],["5173",29478],["5364",21111],["5167",18509],["5161",12593.4],["5194",11697],["5136",11406],["5499",11000],["5156",8043.4],["5329",6444],["5492",6000],["5362",4989],["5038",4379],["5164",840]],"economic_expenditure_total_czk":38611941.8,"economic_financing":[["8115",5227623.61]],"economic_financing_total_czk":5227623.61,"economic_revenue":[["1211",10172810.02],["1121",5450499.19],["4216",4025825.46],["1111",3795444.06],["1511",2240598.76],["4116",1397966.78],["2411",1000000],["2111",996834.46],["2132",866943],["1113",720095.81],["2141",536431.61],["1345",389616],["1112",355208.9],["4112",313500],["2131",257847],["1386",198561.48],["4213",184339],["2460",165878.52],["1387",77823.66],["2329",69580],["2322",64168],["4111",32500],["1341",22105],["2321",17500],["1361",14230],["1344",8550],["2119",4000],["2229",2572],["1381",1556.58],["1334",1332.9]],"economic_revenue_total_czk":33384318.19,"purpose_expenditure":[["3745",13234555.39],["2212",7983111.79],["6171",4571362.48],["3412",3383980.67],["3392",2620155.49],["3113",2597000.41],["6112",1272086],["3722",975730.76],["3399",646884.06],["5512",453662.57],["3612",339456.32],["3631",137052.27],["3635",116281],["2292",107946],["3723",87345.69],["3314",26464.22],["6114",24315],["6402",21111],["3721",13440.68]],"purpose_expenditure_total_czk":38611941.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}