{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47786701","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47786701","name":"Obec Čeradice","short_name":"Čeradice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":530581},"amounts":{"revenue_approved":7650000,"revenue_adjusted":10454300,"revenue_actual":10622139.73,"expense_approved":7650000,"expense_adjusted":9048500,"expense_actual":8034580.77,"tax_revenue":8936398.3,"nontax_revenue":393160.43,"capital_revenue":28250,"transfer_revenue":1264331,"current_expense":7600464.64,"capital_expense":434116.13,"budget_balance":2587558.96,"cash_current":10601457.8,"cash_previous":8013898.84},"ratios":{"revenue_execution":1.01605461,"expense_execution":0.88794615,"balance_to_revenue":0.24360054,"cash_to_expense":1.31947865,"cash_yoy":0.32288391,"capital_expense_share":0.05403096,"transfer_revenue_share":0.1190279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47786701/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47786701"},"seo":{"slug":"ceradice","path":"/cz/municipalities/ceradice/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7650000,"expenditure_czk":7650000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10454300,"expenditure_czk":9048500,"financing_czk":-1405800,"balance_czk":1405800},{"stage":"actual","revenue_czk":10622139.73,"expenditure_czk":8034580.77,"financing_czk":-2587558.96,"balance_czk":2587558.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2005000],["5011",1600000],["5023",1000000],["5154",560000],["5031",510000],["5171",350000],["5139",295000],["5032",250000],["6121",230000],["5137",220000],["5175",82000],["5156",80000],["5194",80000],["5362",70000],["5163",63000],["5321",40000],["5168",30000],["5492",30000],["5903",30000],["5021",23000],["5151",17000],["5162",15000],["5329",15000],["5131",10000],["5339",9000],["5038",8000],["5134",6000],["5132",5000],["5167",5000],["5229",4000],["5161",3000],["5164",3000],["5222",2000]],"economic_expenditure_total_czk":7650000,"economic_revenue":[["1211",3000000],["1121",1600000],["1511",1250000],["1111",1000000],["1113",250000],["1345",200000],["2324",85000],["1112",70000],["1122",70000],["2131",43000],["1386",40000],["1387",20000],["2132",15000],["1361",4000],["1341",3000]],"economic_revenue_total_czk":7650000,"purpose_expenditure":[["6171",1816000],["3639",1789000],["6112",1272000],["3399",650000],["3722",450000],["3631",400000],["3429",304000],["3725",200000],["3635",194000],["3421",155000],["3322",150000],["3745",115000],["5512",34000],["3314",32000],["3723",30000],["5213",30000],["3612",15000],["6310",8000],["3721",6000]],"purpose_expenditure_total_czk":7650000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2177000],["5011",2025000],["5023",1150000],["5031",667000],["5154",510000],["6121",487000],["5139",340000],["5171",292000],["5032",267000],["5194",163000],["5168",90000],["5137",84000],["5175",82000],["5156",80000],["5362",75000],["5163",63000],["5166",60000],["5021",55500],["6119",42000],["6125",41000],["5321",40000],["5134",37000],["5364",32000],["5492",30000],["5903",30000],["5138",28000],["5151",17000],["5162",15000],["5329",15000],["5131",10000],["5339",9000],["5038",8000],["5041",5000],["5132",5000],["5167",5000],["5229",4000],["5161",3000],["5164",3000],["5222",2000]],"economic_expenditure_total_czk":9048500,"economic_financing":[["8115",-1405800]],"economic_financing_total_czk":-1405800,"economic_revenue":[["1211",3182000],["1511",2109000],["1121",1600000],["1111",1122000],["4222",960000],["1113",250000],["1345",200000],["4116",182000],["2321",112000],["4112",106800],["1112",95000],["2324",85000],["1122",75000],["1386",64000],["2329",51000],["2112",50000],["2131",43000],["2111",35000],["4111",32500],["3111",28000],["1387",25000],["2132",20000],["4129",20000],["1361",4000],["1341",3000]],"economic_revenue_total_czk":10454300,"purpose_expenditure":[["3639",2244000],["6171",2231000],["6112",1466000],["3399",803000],["3722",480000],["3429",319000],["3631",300000],["3612",285000],["3725",270000],["3635",194000],["3745",115000],["2212",70000],["3421",37000],["3723",35000],["5512",34000],["6114",32500],["3314",32000],["6402",32000],["5213",30000],["2219",12000],["3721",11000],["6310",11000],["3322",5000]],"purpose_expenditure_total_czk":9048500},"actual":{"economic_expenditure":[["5011",1859372.99],["5169",1838883.82],["5023",1131191.01],["5031",707500],["5154",403743.64],["6121",352116],["5032",281884],["5171",272192.55],["5139",240978.94],["5194",134164.24],["5175",98566.64],["5168",84583.34],["5362",75216],["5156",67701],["5163",62596.57],["5166",48485],["5021",44046],["6119",41745],["6125",40255.13],["5134",37103],["5321",34000],["5364",30323],["5137",26788.21],["5138",21537.8],["5329",15000],["5151",11047],["5162",10326.33],["5492",9900],["5131",8393.5],["5167",8120],["5339",7865],["5038",7701],["5192",5851],["5229",4000],["5161",3776.45],["5164",3000],["5041",2996.61],["5365",1630]],"economic_expenditure_total_czk":8034580.77,"economic_financing":[["8115",-2587558.96]],"economic_financing_total_czk":-2587558.96,"economic_revenue":[["1211",3208567.47],["1511",2111806.22],["1121",1713934.68],["1111",1200254.19],["4222",960000],["1113",226888.47],["1345",195764],["4116",145031],["1112",111788.58],["4112",106800],["2321",102713],["2324",99258.5],["1122",73920],["1386",62418.9],["2112",50471],["2329",49000],["2131",36846],["2111",35144],["4111",32500],["3111",28250],["1387",24478.34],["4129",20000],["2132",19316],["1341",3075],["1361",2930],["1381",524.66],["2141",411.93],["1382",47.79]],"economic_revenue_total_czk":10622139.73,"purpose_expenditure":[["6171",2153933.14],["3639",2092970.52],["6112",1446084.85],["3399",759571.03],["3722",425546.68],["3612",277085.74],["3725",239763.67],["3631",177451.93],["3429",175871.73],["2212",69212],["3421",34485],["5512",34000],["6402",30323],["3723",29974.2],["3314",27488],["6114",17320],["6310",10726.94],["3721",10643.34],["2219",10000],["3745",7289],["3322",4840]],"purpose_expenditure_total_czk":8034580.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}