{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47786671","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47786671","name":"Obec Kozly","short_name":"Kozly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":530557},"amounts":{"revenue_approved":3329000,"revenue_adjusted":4039300,"revenue_actual":3979612.52,"expense_approved":3272000,"expense_adjusted":3711810.28,"expense_actual":2566880.71,"tax_revenue":3388821.36,"nontax_revenue":334696.08,"capital_revenue":1740,"transfer_revenue":254355.08,"current_expense":2405098.71,"capital_expense":161782,"budget_balance":1412731.81,"cash_current":10176696.81,"cash_previous":8763965},"ratios":{"revenue_execution":0.98522331,"expense_execution":0.69154416,"balance_to_revenue":0.3549923,"cash_to_expense":3.96461619,"cash_yoy":0.16119779,"capital_expense_share":0.06302669,"transfer_revenue_share":0.06391453},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47786671/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47786671"},"seo":{"slug":"kozly-47786671","path":"/cz/municipalities/kozly-47786671/"},"population":{"value":128,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3329000,"expenditure_czk":3272000,"financing_czk":-57000,"balance_czk":57000},{"stage":"revised","revenue_czk":4039300,"expenditure_czk":3711810.28,"financing_czk":-327489.72,"balance_czk":327489.72},{"stage":"actual","revenue_czk":3979612.52,"expenditure_czk":2566880.71,"financing_czk":-1412731.81,"balance_czk":1412731.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",566000],["5011",521000],["5169",425000],["5023",244000],["6130",200000],["5021",170000],["5171",150000],["5031",130000],["5154",118000],["5365",92000],["5137",80000],["5032",69000],["5168",60000],["5139",53000],["5194",45000],["5222",40000],["5166",35000],["5321",35000],["5173",27000],["5175",23000],["5163",22000],["5029",20000],["5901",20000],["5903",20000],["5151",18000],["5156",17000],["5167",17000],["5229",15000],["5172",12000],["5162",10000],["5499",5000],["5038",4000],["5136",4000],["5362",4000],["5161",1000]],"economic_expenditure_total_czk":3272000,"economic_financing":[["8115",-57000]],"economic_financing_total_czk":-57000,"economic_revenue":[["1211",1300000],["1121",700000],["1111",470000],["1511",280000],["1113",92000],["1122",90000],["1345",90000],["2131",66000],["2324",60000],["2132",53000],["1112",34000],["2111",23000],["1381",18000],["1386",15000],["2141",12000],["2460",12000],["1387",7000],["1341",4000],["1361",3000]],"economic_revenue_total_czk":3329000,"purpose_expenditure":[["6171",1099000],["3639",983000],["6112",298000],["3421",175000],["3722",120000],["6399",90000],["3725",80000],["3612",69000],["3721",60000],["3723",60000],["3399",45000],["3419",40000],["3631",37000],["5213",23000],["3319",20000],["3429",20000],["5212",20000],["6320",18000],["5512",7000],["6310",4000],["3632",3000],["3341",1000]],"purpose_expenditure_total_czk":3272000},"revised":{"economic_expenditure":[["5169",638000],["6121",566000],["5011",549000],["5023",244000],["5171",206000],["6130",200000],["5021",154000],["5031",136000],["5365",121000],["5154",119000],["5137",87000],["5139",82892.28],["5032",74000],["5194",62000],["5168",60000],["5222",40000],["5173",39545],["5166",35000],["5321",35000],["5364",30000],["5156",28000],["5175",24351],["5029",22022],["5163",22000],["5901",20000],["5903",20000],["5151",18000],["5167",17000],["5229",15000],["5172",12000],["5162",10000],["5221",5000],["5499",5000],["5038",4000],["5136",4000],["5362",4000],["5909",2000],["5161",1000]],"economic_expenditure_total_czk":3711810.28,"economic_financing":[["8115",-327489.72]],"economic_financing_total_czk":-327489.72,"economic_revenue":[["1211",1351000],["1121",724000],["1111",488000],["1511",439000],["4116",151000],["1122",119000],["1113",96000],["1345",90000],["2131",77000],["2141",74000],["4112",71800],["2324",63000],["2132",57000],["1112",48000],["2322",42000],["2111",36000],["4111",32500],["1386",29000],["1381",18000],["1387",12000],["2460",12000],["1341",4000],["1361",3000],["3111",2000]],"economic_revenue_total_czk":4039300,"purpose_expenditure":[["3639",1149000],["6171",1120000],["6112",298000],["3421",175000],["3722",121000],["6399",119000],["3725",84000],["3631",82000],["3723",72000],["3612",69000],["3399",62000],["3721",60000],["3319",45000],["3341",45000],["3419",40000],["6402",30000],["5213",23000],["2212",20000],["3429",20000],["5212",20000],["6320",18000],["6114",15810.28],["5512",7000],["3632",5000],["4349",5000],["6310",4000],["2399",3000]],"purpose_expenditure_total_czk":3711810.28},"actual":{"economic_expenditure":[["5169",558563.5],["5011",548071],["5023",242958],["6121",161782],["5031",135929],["5021",132709.91],["5365",119000],["5154",100297.23],["5171",93913.77],["5032",71198],["5194",61772.38],["5168",59938.87],["5139",56744.85],["5222",40000],["5364",28890],["5156",27461],["5173",26425],["5137",23659],["5175",17099],["5029",14520],["5162",8911],["5163",7739.3],["5321",7000],["5151",6000],["5167",5835.9],["5221",5000],["5038",2260],["5136",1390],["5909",1197],["5161",615]],"economic_expenditure_total_czk":2566880.71,"economic_financing":[["8118",-12000000],["8117",6000000],["8115",4587268.19]],"economic_financing_total_czk":-1412731.81,"economic_revenue":[["1211",1350332.67],["1121",723264.81],["1111",487874.34],["1511",438691.66],["4116",150055.08],["1122",119000],["1113",95574.64],["1345",85750],["2141",72330.58],["4112",71800],["2131",70267],["2132",56274],["2324",56258.5],["1112",47139.23],["2322",41356],["4111",32500],["1386",26348.64],["2111",26210],["2460",12000],["1387",10327.24],["1341",3060],["3111",1740],["1361",1250],["1381",208.13]],"economic_revenue_total_czk":3979612.52,"purpose_expenditure":[["6171",922547.27],["3639",396866.97],["6112",289328],["3421",169042],["3722",120967.78],["6399",119000],["3725",83986.11],["3631",72896.45],["3723",71920.31],["3399",61772.38],["3721",50364.58],["3419",40000],["3612",30410.58],["6402",28890],["3341",26190.6],["3319",24901],["2212",18150],["6114",15810.28],["5512",7000],["4349",5000],["6320",4104],["6310",3635.3],["2399",2900.1],["3632",1197]],"purpose_expenditure_total_czk":2566880.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}