{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47786663","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47786663","name":"Obec Libočany","short_name":"Libočany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":530590},"amounts":{"revenue_approved":12295000,"revenue_adjusted":15540000,"revenue_actual":15141114.26,"expense_approved":14892000,"expense_adjusted":17818200,"expense_actual":15667351.73,"tax_revenue":11876100.49,"nontax_revenue":745812.77,"capital_revenue":104100,"transfer_revenue":2415101,"current_expense":9478355.56,"capital_expense":6188996.17,"budget_balance":-526237.47,"cash_current":7332752.15,"cash_previous":7785672.84},"ratios":{"revenue_execution":0.97433168,"expense_execution":0.87928925,"balance_to_revenue":-0.03475553,"cash_to_expense":0.46802754,"cash_yoy":-0.05817361,"capital_expense_share":0.39502504,"transfer_revenue_share":0.15950616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47786663/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47786663"},"seo":{"slug":"libocany","path":"/cz/municipalities/libocany/"},"population":{"value":535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12295000,"expenditure_czk":14892000,"financing_czk":2597000,"balance_czk":-2597000},{"stage":"revised","revenue_czk":15540000,"expenditure_czk":17818200,"financing_czk":2278200,"balance_czk":-2278200},{"stage":"actual","revenue_czk":15141114.26,"expenditure_czk":15667351.73,"financing_czk":526237.47,"balance_czk":-526237.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4150000],["5169",2510000],["5011",2005000],["6123",1630000],["5023",800000],["5171",707000],["5031",658000],["5137",270000],["5154",266500],["5032",252000],["5139",219000],["5153",199000],["5164",156000],["5163",119900],["5194",104000],["6122",100000],["5021",97200],["5156",97000],["5175",75000],["5138",70000],["5155",65000],["5162",55200],["5903",50000],["5229",46000],["5151",38200],["5222",22000],["5167",21000],["5168",20000],["5492",20000],["5329",17000],["5134",15000],["5038",10000],["5321",10000],["5161",4000],["5165",4000],["5131",3000],["5136",3000],["5132",1000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":14892000,"economic_financing":[["8115",2597000]],"economic_financing_total_czk":2597000,"economic_revenue":[["1211",4200000],["1121",2300000],["1111",1500000],["1511",1300000],["4222",1112300],["2111",502000],["1113",350000],["1345",350000],["2324",220000],["1112",100000],["2112",87700],["4116",80000],["1386",60000],["1387",30000],["2132",26000],["1381",25000],["2329",25000],["1341",13000],["1361",8000],["2131",6000]],"economic_revenue_total_czk":12295000,"purpose_expenditure":[["2212",3983000],["6171",3740000],["3723",2060000],["6112",1086500],["3392",650600],["3639",541700],["5512",502500],["2219",492000],["3399",455000],["3722",450000],["3631",434000],["4222",207600],["3745",142400],["3721",50000],["5213",50000],["6310",15000],["3419",12000],["3314",10000],["3319",7200],["3632",2500]],"purpose_expenditure_total_czk":14892000},"revised":{"economic_expenditure":[["6121",4737000],["5169",2981500],["5011",2543100],["6123",1422000],["5023",891000],["5031",809000],["5171",767000],["5137",735600],["5139",361300],["5032",307700],["5154",273300],["5362",243000],["5153",222500],["6122",167000],["5178",162000],["5021",149600],["5163",147100],["5156",121000],["5194",114000],["5175",84300],["5138",76500],["5155",65000],["5162",58200],["5229",54500],["5903",50000],["5222",43000],["5168",42000],["5151",38700],["5364",27500],["5167",21000],["5492",20000],["5329",17000],["5134",15000],["5365",10700],["5038",10300],["5321",10000],["5161",5800],["5165",4000],["5136",3500],["5131",3000],["5132",1500],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":17818200,"economic_financing":[["8115",2278200]],"economic_financing_total_czk":2278200,"economic_revenue":[["1211",4700000],["1121",2513000],["1111",1800000],["1511",1700000],["4222",1112300],["4122",630000],["1113",350000],["1345",350000],["4113",342000],["2111",302200],["2324",267300],["1122",243000],["4121",210000],["1112",200000],["4116",161600],["4112",128300],["3111",104100],["1386",92000],["2112",90700],["2132",65000],["1387",36000],["4111",32500],["1381",25000],["2329",25000],["2131",16800],["1341",13000],["1361",11200],["1334",7600],["2322",5000],["2321",3300],["2119",3100]],"economic_revenue_total_czk":15540000,"purpose_expenditure":[["6171",4657700],["2212",4225000],["3723",1989500],["6112",1214800],["3392",1121100],["3639",856300],["3631",799000],["5512",578300],["2219",492000],["3399",458000],["3722",452500],["4222",263400],["3635",242000],["3745",172400],["2221",100000],["3721",50000],["5213",50000],["6402",27500],["6114",19200],["6310",17200],["3419",12000],["3314",10000],["3319",7800],["3632",2500]],"purpose_expenditure_total_czk":17818200},"actual":{"economic_expenditure":[["6121",4602266.17],["5011",2446932],["5169",2379365.16],["6123",1420680],["5023",890612],["5031",783275],["5137",470484.17],["5032",298727],["5139",265522.95],["5154",257567.98],["5362",242340],["6122",166050],["5178",161927.04],["5021",148681],["5163",129933.39],["5153",125554.9],["5156",114899.35],["5171",110091.29],["5194",104248.42],["5175",79691.32],["5138",75367.13],["5155",58967.04],["5229",54500],["5162",53445.28],["5222",36000],["5168",31508],["5151",30155],["5364",27431],["5329",16596],["5167",14590],["5134",13235],["5365",10700],["5321",10000],["5492",10000],["5038",9981],["5161",5611.8],["5165",3692],["5136",3210],["5131",1428.8],["5132",1396.5],["5133",688.04]],"economic_expenditure_total_czk":15667351.73,"economic_financing":[["8117",3000000],["8115",-2438762.53],["8901",-35000]],"economic_financing_total_czk":526237.47,"economic_revenue":[["1211",4694555.19],["1121",2512655.75],["1111",1746124.69],["1511",1693194.81],["4222",918300],["4122",630000],["4113",341893],["1113",332190.88],["1345",331585],["2111",291060.77],["2324",267274],["1122",242340],["4121",210000],["1112",163796.37],["4116",154108],["4112",128300],["3111",104100],["1386",91548.39],["2112",90025],["2132",51000],["1387",35879.59],["4111",32500],["2329",19759],["2131",16654],["1341",12767],["1361",11175],["1334",7550.4],["2322",4990],["2119",3100],["2321",1950],["1381",735.52],["1382",1.9]],"economic_revenue_total_czk":15141114.26,"purpose_expenditure":[["6171",4465126.18],["2212",4195375.08],["3723",1987285.62],["6112",1200439.43],["3392",758622.65],["3639",587152.61],["3631",479757.15],["3722",452436.32],["3399",414843.04],["5512",402505.31],["4222",253929.36],["3635",242000],["3745",140551.29],["6402",27431],["6114",18982],["6310",17106.69],["3319",7750],["3314",6118],["2221",5900],["3419",3692],["3632",348]],"purpose_expenditure_total_czk":15667351.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}