{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47733438","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47733438","name":"Obec Pláně","short_name":"Pláně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":530336},"amounts":{"revenue_approved":12086800,"revenue_adjusted":12747556,"revenue_actual":12736285.04,"expense_approved":12086800,"expense_adjusted":9034600,"expense_actual":8985460.7,"tax_revenue":8187624.79,"nontax_revenue":3059224.25,"capital_revenue":96980,"transfer_revenue":1392456,"current_expense":8652430.69,"capital_expense":333030.01,"budget_balance":3750824.34,"cash_current":22573193,"cash_previous":18822368.66},"ratios":{"revenue_execution":0.99911583,"expense_execution":0.99456099,"balance_to_revenue":0.29449909,"cash_to_expense":2.51219094,"cash_yoy":0.19927483,"capital_expense_share":0.03706321,"transfer_revenue_share":0.10932984},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47733438/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47733438"},"seo":{"slug":"plane","path":"/cz/municipalities/plane/"},"population":{"value":284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12086800,"expenditure_czk":12086800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12747556,"expenditure_czk":9034600,"financing_czk":-3712956,"balance_czk":3712956},{"stage":"actual","revenue_czk":12736285.04,"expenditure_czk":8985460.7,"financing_czk":-3750824.34,"balance_czk":3750824.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4806000],["5169",1618000],["5365",1000000],["5023",700000],["5011",682000],["6121",450000],["5139",409600],["5031",393000],["5154",384000],["5032",214400],["6130",200000],["5137",177800],["5168",174000],["5362",168000],["5156",141500],["5021",127000],["5163",73000],["5173",55000],["5166",45000],["5222",40000],["5162",25000],["5194",25000],["5136",21000],["5155",20000],["5175",19000],["5151",17000],["5323",12000],["5038",10000],["5229",10000],["5366",10000],["5903",10000],["6122",10000],["5132",7000],["5167",7000],["5131",5000],["5172",5000],["5339",5000],["5499",5000],["5493",3000],["5321",1500],["5161",1000]],"economic_expenditure_total_czk":12086800,"economic_revenue":[["1211",3120000],["2111",2691500],["1121",1590000],["1111",1120000],["1122",1000000],["1511",540000],["2141",500000],["2324",445000],["1345",400000],["1113",200000],["2131",138000],["1112",95000],["4112",71800],["1381",68000],["2119",33000],["2132",31500],["3111",30000],["1341",6000],["1335",3000],["2321",3000],["1361",1000]],"economic_revenue_total_czk":12086800,"purpose_expenditure":[["1031",2227600],["3613",2087000],["3639",2005800],["6399",1150000],["6171",1091400],["6112",970000],["3722",654800],["3392",500000],["2212",438000],["2341",165000],["1036",150000],["2310",128000],["3319",122000],["3745",90000],["3631",67000],["5512",48000],["2321",41000],["3721",34200],["2219",23000],["3341",20000],["2292",12000],["3421",10000],["5213",10000],["6402",10000],["3314",6000],["6310",6000],["3114",5000],["3326",5000],["3412",5000],["6221",5000]],"purpose_expenditure_total_czk":12086800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1766000],["5011",1397000],["5365",941000],["5139",775300],["5023",771000],["5031",676000],["5171",508000],["5154",379000],["5032",311400],["6122",266000],["5156",249000],["5168",222000],["5137",163800],["5163",69000],["5173",61000],["6121",53000],["5194",52000],["5153",49000],["5166",49000],["5362",44000],["5021",43300],["5162",31000],["5175",21100],["5229",18000],["5222",16000],["5339",16000],["6130",16000],["5366",13000],["5323",12000],["5038",10000],["5903",10000],["5136",9000],["5493",8000],["5167",4000],["5151",2200],["5321",1500],["5161",1000]],"economic_expenditure_total_czk":9034600,"economic_financing":[["8115",-3446046.82],["8118",-266909.18]],"economic_financing_total_czk":-3712956,"economic_revenue":[["1211",3065000],["2111",2519000],["1121",1640000],["1111",1105000],["1122",941000],["4116",740740],["1511",629000],["4122",547416],["1345",397000],["2141",268000],["1113",217000],["2131",153000],["1112",107000],["4112",71800],["2324",66000],["1386",60000],["3111",51000],["3113",46000],["4111",32500],["2119",30000],["2132",28000],["1387",24000],["1341",7000],["1361",1000],["1381",1000],["1382",100]],"economic_revenue_total_czk":12747556,"purpose_expenditure":[["1031",2996600],["6171",1272900],["6112",1092000],["6399",969000],["3722",695800],["3639",567800],["3745",424000],["3319",175000],["1036",138000],["2212",138000],["5512",126000],["3613",81200],["3631",71000],["2310",67000],["2341",38000],["3392",37000],["6114",28100],["4351",21000],["3721",18200],["2321",18000],["3114",16000],["6402",13000],["2292",12000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":9034600},"actual":{"economic_expenditure":[["5169",1760767.75],["5011",1396313],["5365",940590],["5023",770869],["5139",770351.35],["5031",673678],["5171",505733.81],["5154",375578.16],["5032",309409],["6122",265000.01],["5156",248026.9],["5168",220704],["5137",161585.45],["5163",68255.4],["5173",60160],["6121",52030],["5194",51426.28],["5166",48805],["5153",48531.89],["5362",43544],["5021",42920],["5162",29894.82],["5175",19423],["5229",17187],["5222",16000],["5339",16000],["6130",16000],["5366",12382.88],["5323",10754],["5038",9563],["5493",8000],["5136",7916],["5167",3930],["5151",2052],["5321",1500],["5161",579]],"economic_expenditure_total_czk":8985460.7,"economic_financing":[["8115",-3537005.16],["8118",-266909.18],["8901",53090]],"economic_financing_total_czk":-3750824.34,"economic_revenue":[["1211",3064522.96],["2111",2516832.94],["1121",1639472.92],["1111",1104000.05],["1122",940590],["4116",740740],["1511",628551.98],["4122",547416],["1345",396248],["2141",267791.97],["1113",216814.74],["2131",151829],["1112",106888],["4112",71800],["2324",65670.34],["1386",59727.85],["3111",51000],["3113",45980],["4111",32500],["2119",30000],["2132",27100],["1387",23411.84],["1341",6600],["1381",484.97],["1361",300],["1382",11.48]],"economic_revenue_total_czk":12736285.04,"purpose_expenditure":[["1031",2991675.57],["6171",1263805.42],["6112",1090220],["6399",968426],["3722",695193.64],["3639",564314.93],["3745",422100.45],["3319",172412.89],["1036",137500],["2212",137255.75],["5512",122555.72],["3613",80462.45],["3631",69392.53],["2310",65540.54],["2341",38000],["3392",36500],["6114",26900],["4351",20175],["3721",18116.53],["2321",17511],["3114",16000],["6402",12382.88],["2292",10754],["6310",8265.4]],"purpose_expenditure_total_czk":8985460.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}