{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47733373","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47733373","name":"Obec Vysoká Libyně","short_name":"Vysoká Libyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":530280},"amounts":{"revenue_approved":5446000,"revenue_adjusted":9669902,"revenue_actual":9631246.27,"expense_approved":5446000,"expense_adjusted":7592100,"expense_actual":7540569.01,"tax_revenue":6057303.21,"nontax_revenue":694241.06,"capital_revenue":0,"transfer_revenue":2879702,"current_expense":7460090.4,"capital_expense":80478.61,"budget_balance":2090677.26,"cash_current":5399390.01,"cash_previous":3308712.75},"ratios":{"revenue_execution":0.99600247,"expense_execution":0.99321255,"balance_to_revenue":0.21707235,"cash_to_expense":0.71604543,"cash_yoy":0.63187028,"capital_expense_share":0.01067275,"transfer_revenue_share":0.29899578},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47733373/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47733373"},"seo":{"slug":"vysoka-libyne","path":"/cz/municipalities/vysoka-libyne/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5446000,"expenditure_czk":5446000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9669902,"expenditure_czk":7592100,"financing_czk":-2077802,"balance_czk":2077802},{"stage":"actual","revenue_czk":9631246.27,"expenditure_czk":7540569.01,"financing_czk":-2090677.26,"balance_czk":2090677.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1367000],["5169",994000],["5011",513000],["5023",470000],["5154",451000],["5021",245000],["5139",196000],["6121",180000],["5031",160000],["5168",150000],["5137",135000],["5032",125000],["5163",60000],["5156",55000],["5164",55000],["5153",50000],["5493",50000],["5151",41000],["5229",30000],["5136",18000],["5019",17000],["5194",15000],["5175",11000],["5132",10000],["5173",10000],["5323",10000],["5167",8000],["5162",5000],["5362",5000],["5038",3000],["5321",3000],["5141",2000],["5161",2000]],"economic_expenditure_total_czk":5446000,"economic_revenue":[["1211",1900000],["1121",900000],["1111",796000],["2111",576000],["1511",300000],["1345",230000],["1122",150000],["2132",138000],["1113",120000],["4112",80000],["2131",61000],["1112",50000],["2119",40000],["1381",30000],["2324",20000],["1386",15000],["2321",10000],["3111",10000],["2141",7000],["1341",5000],["2142",4000],["2133",2000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":5446000,"purpose_expenditure":[["6171",1270000],["2321",753000],["3631",570000],["6112",520000],["2212",500000],["3722",439000],["1031",338000],["3613",336000],["3745",145000],["3319",140000],["3612",111000],["3421",50000],["3639",50000],["2341",40000],["2349",40000],["3314",28000],["2219",20000],["3419",20000],["3632",20000],["3721",15000],["3392",11000],["5512",11000],["2221",10000],["6310",9000]],"purpose_expenditure_total_czk":5446000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2858000],["5169",1218000],["5023",611000],["5011",533000],["5154",524000],["5365",235200],["5229",221000],["5139",197700],["5168",191000],["5021",157500],["5032",152000],["5031",148000],["6121",81000],["5137",78200],["5163",75000],["5155",68000],["5153",45000],["5151",41100],["5175",31600],["5194",31000],["5362",-28000],["5366",24000],["5156",21000],["5166",10000],["5903",10000],["5136",9000],["5323",8000],["5339",8000],["5173",7600],["5162",5200],["5164",4000],["5329",4000],["5038",3000],["5222",3000],["5321",3000],["5019",2000],["5161",1000]],"economic_expenditure_total_czk":7592100,"economic_financing":[["8115",-2077802]],"economic_financing_total_czk":-2077802,"economic_revenue":[["1211",2459000],["4213",2110956],["1121",1317000],["1111",890000],["1511",628000],["4122",600000],["2111",429000],["1122",235200],["1345",196000],["1113",174000],["2132",129000],["2324",92000],["1112",86000],["4112",71800],["4116",64446],["1386",48000],["2131",48000],["4111",32500],["2119",30000],["1387",19000],["1341",5000],["1335",2000],["1361",1000],["1381",1000],["2141",1000]],"economic_revenue_total_czk":9669902,"purpose_expenditure":[["3392",2545000],["6171",1056000],["3722",722000],["6112",698000],["2321",667000],["3613",412100],["3745",296000],["3326",229000],["6399",207200],["3319",153000],["3631",100000],["3612",94000],["1031",91000],["2212",48000],["6114",47600],["1036",44000],["3314",26000],["6402",24000],["3721",20000],["4351",20000],["2341",16000],["3639",14000],["5512",13000],["2219",11000],["5213",10000],["2292",8000],["3114",8000],["3412",8000],["6310",4000],["3632",200]],"purpose_expenditure_total_czk":7592100},"actual":{"economic_expenditure":[["5171",2853389.22],["5169",1212127.68],["5023",610385],["5011",531306],["5154",521814.19],["5365",235200],["5229",220295.1],["5168",190212],["5139",189245.07],["5021",155828],["5032",150356],["5031",147308],["6121",80478.61],["5137",76058.16],["5163",73425.4],["5155",67965],["5153",44209.44],["5151",40132],["5175",31272],["5194",29767],["5362",-27628],["5366",23722.7],["5156",19804],["5166",9985],["5136",8291],["5339",8000],["5323",7980],["5173",6279],["5162",4825.44],["5329",4000],["5164",3880],["5321",3000],["5038",2819],["5222",2680],["5019",1621],["5161",536]],"economic_expenditure_total_czk":7540569.01,"economic_financing":[["8115",-2080402.26],["8901",-10275]],"economic_financing_total_czk":-2090677.26,"economic_revenue":[["1211",2458062.48],["4213",2110956],["1121",1316621.64],["1111",889972.41],["1511",627903.12],["4122",600000],["2111",426779.73],["1122",235200],["1345",195999],["1113",173979.78],["2132",101154],["2324",91270.19],["1112",85811.01],["4112",71800],["4116",64446],["1386",47964.54],["2131",46599],["4111",32500],["2119",28042],["1387",18799.54],["1341",4808],["1335",1703.06],["2141",396.14],["1381",378.63],["1361",100]],"economic_revenue_total_czk":9631246.27,"purpose_expenditure":[["3392",2543933.92],["6171",1046383.95],["3722",720599.69],["6112",696684],["2321",662441.06],["3613",409508.66],["3745",292204],["3326",228185.4],["6399",207572],["3319",151841],["3631",98811.94],["3612",92676.9],["1031",89539.41],["6114",46789.72],["2212",46401.95],["1036",43692],["3314",24970],["6402",23722.7],["4351",20000],["3721",19357.01],["2341",14046.16],["3639",13193.14],["5512",10715],["2219",9990],["3114",8000],["2292",7980],["3412",7389],["6310",3820.4],["3632",120]],"purpose_expenditure_total_czk":7540569.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}