{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47733365","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47733365","name":"Obec Čerňovice","short_name":"Čerňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":530328},"amounts":{"revenue_approved":8005000,"revenue_adjusted":8918500,"revenue_actual":8522776.21,"expense_approved":14763000,"expense_adjusted":15676500,"expense_actual":13199981.91,"tax_revenue":6523305.66,"nontax_revenue":337362.55,"capital_revenue":618400,"transfer_revenue":1043708,"current_expense":5906450.24,"capital_expense":7293531.67,"budget_balance":-4677205.7,"cash_current":6484404.57,"cash_previous":11160084.27},"ratios":{"revenue_execution":0.95562888,"expense_execution":0.84202353,"balance_to_revenue":-0.54878898,"cash_to_expense":0.49124344,"cash_yoy":-0.41896455,"capital_expense_share":0.55254104,"transfer_revenue_share":0.12246104},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47733365/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47733365"},"seo":{"slug":"cernovice-47733365","path":"/cz/municipalities/cernovice-47733365/"},"population":{"value":200,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8005000,"expenditure_czk":14763000,"financing_czk":6758000,"balance_czk":-6758000},{"stage":"revised","revenue_czk":8918500,"expenditure_czk":15676500,"financing_czk":6758000,"balance_czk":-6758000},{"stage":"actual","revenue_czk":8522776.21,"expenditure_czk":13199981.91,"financing_czk":4677205.7,"balance_czk":-4677205.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7300000],["5169",3615000],["5362",810000],["5023",750000],["5011",500000],["5331",400000],["5021",350000],["5171",235000],["5139",165000],["5032",160000],["5031",80000],["5154",80000],["6130",50000],["5175",45000],["5163",44000],["5194",27000],["5156",20000],["5168",20000],["5166",15000],["5173",15000],["5364",15000],["5323",12000],["5137",10000],["5229",10000],["5903",10000],["5162",8000],["5172",5000],["5492",5000],["5038",3000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":14763000,"economic_financing":[["8115",6758000]],"economic_financing_total_czk":6758000,"economic_revenue":[["1211",1900000],["1511",1600000],["1121",1000000],["2111",1000000],["1122",800000],["1111",750000],["1345",270000],["2132",250000],["1113",180000],["4112",75000],["1112",50000],["2131",50000],["2324",25000],["1386",20000],["1387",20000],["1381",10000],["1342",3000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8005000,"purpose_expenditure":[["2321",7135000],["1031",1900000],["6171",1827000],["3722",900000],["6112",850000],["6399",800000],["1036",500000],["3723",300000],["3631",215000],["3319",100000],["3639",100000],["3612",60000],["3721",30000],["6402",15000],["2292",12000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":14763000},"revised":{"economic_expenditure":[["6121",7300000],["5169",4496000],["5362",810000],["5023",750000],["5011",500000],["5331",400000],["5021",350000],["5171",235000],["5139",197500],["5032",160000],["5031",80000],["5154",80000],["6130",50000],["5175",45000],["5163",44000],["5194",27000],["5156",20000],["5168",20000],["5166",15000],["5173",15000],["5364",15000],["5323",12000],["5137",10000],["5229",10000],["5903",10000],["5162",8000],["5172",5000],["5492",5000],["5038",3000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":15676500,"economic_financing":[["8115",6758000]],"economic_financing_total_czk":6758000,"economic_revenue":[["1211",1900000],["1511",1600000],["1121",1000000],["2111",1000000],["1122",800000],["1111",750000],["4116",516700],["3111",367500],["1345",270000],["2132",250000],["1113",180000],["4112",71800],["1112",50000],["2131",50000],["4111",32500],["2324",25000],["1386",20000],["1387",20000],["1381",10000],["1342",3000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8918500,"purpose_expenditure":[["2321",7135000],["1031",2290000],["6171",1827000],["3722",900000],["6112",850000],["6399",800000],["1036",606000],["3723",490000],["3319",250000],["3631",215000],["3639",130000],["3612",60000],["3721",45000],["6114",32500],["6402",15000],["2292",12000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":15676500},"actual":{"economic_expenditure":[["6121",7099605.53],["5169",4035186.3],["5023",686906],["5011",320207],["5365",314215],["5362",-308569.1],["5331",250000],["6119",149926.14],["5021",121903],["5154",112354.09],["5032",88355],["5031",74602],["5139",58401],["6130",44000],["5163",25590.2],["5499",20000],["5171",16201.9],["5364",14974.5],["5175",12656.8],["5137",8116],["5162",7750.55],["5019",7648],["5323",7562],["5173",7185],["5194",5328],["5339",5000],["5161",4681],["5164",3469],["5321",3000],["5039",2585],["5038",1142]],"economic_expenditure_total_czk":13199981.91,"economic_financing":[["8115",4675679.7],["8901",1526]],"economic_financing_total_czk":4677205.7,"economic_revenue":[["1211",2135032.49],["1511",1583649.59],["1121",1142821.41],["4116",939408],["1111",773583.52],["3111",603400],["1122",336210],["1345",253448],["2131",176229],["1113",151080.99],["1112",74497.22],["4112",71800],["2132",54450],["1386",41637.18],["2324",36880.55],["2111",34713],["2133",32670],["4111",32500],["1387",16318.86],["3113",15000],["1342",14400],["2119",2420],["1381",333.9],["1334",292.5]],"economic_revenue_total_czk":8522776.21,"purpose_expenditure":[["2321",7095394.53],["1031",2106541.94],["6171",1216795.14],["6112",686906],["3722",621236.82],["1036",605938.96],["3723",436046.64],["3319",214787],["3639",124737.2],["3721",40835.08],["6114",30661],["6402",14974.5],["2292",7562],["6399",-6354.1],["6310",3919.2]],"purpose_expenditure_total_czk":13199981.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}