{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47730871","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47730871","name":"Obec Bukovník","short_name":"Bukovník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":530085},"amounts":{"revenue_approved":1700000,"revenue_adjusted":4470369,"revenue_actual":4392198.87,"expense_approved":1700000,"expense_adjusted":3281642,"expense_actual":3205142.51,"tax_revenue":2013945.57,"nontax_revenue":923192.3,"capital_revenue":0,"transfer_revenue":1455061,"current_expense":3205142.51,"capital_expense":0,"budget_balance":1187056.36,"cash_current":1940312.58,"cash_previous":684061.86},"ratios":{"revenue_execution":0.98251372,"expense_execution":0.97668865,"balance_to_revenue":0.27026471,"cash_to_expense":0.60537482,"cash_yoy":1.83645777,"capital_expense_share":0,"transfer_revenue_share":0.33128304},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47730871/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47730871"},"seo":{"slug":"bukovnik","path":"/cz/municipalities/bukovnik/"},"population":{"value":68,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1700000,"expenditure_czk":1700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4470369,"expenditure_czk":3281642,"financing_czk":-1188727,"balance_czk":1188727},{"stage":"actual","revenue_czk":4392198.87,"expenditure_czk":3205142.51,"financing_czk":-1187056.36,"balance_czk":1187056.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",521000],["5023",357000],["5021",186000],["5139",165400],["5154",132600],["5168",70000],["5213",50000],["5362",40000],["5365",40000],["5162",23000],["5175",21300],["5173",20000],["5194",15000],["5163",14450],["5032",13000],["5164",12000],["5321",5200],["5903",5000],["5323",2550],["5161",2500],["5329",2000],["5136",1000],["5151",1000]],"economic_expenditure_total_czk":1700000,"economic_revenue":[["1211",650000],["1121",300000],["1111",196000],["2111",173000],["1511",140000],["1345",50000],["2139",41000],["1113",40000],["1122",40000],["2131",39000],["1112",17100],["1386",9000],["1387",4200],["1341",650],["2141",50]],"economic_revenue_total_czk":1700000,"purpose_expenditure":[["6112",390000],["6171",360000],["1031",344000],["3745",80000],["6399",80000],["3722",70000],["3632",60000],["3723",60000],["2310",50000],["3399",40000],["3639",40000],["3631",35000],["3721",30000],["3315",20000],["2321",10000],["6320",9450],["5213",5000],["5512",5000],["6310",5000],["2292",2550],["3314",2000],["6409",2000]],"purpose_expenditure_total_czk":1700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",944483],["5169",645157],["5021",399784],["5023",357000],["5365",151876],["5154",150082],["5168",130253],["5137",99126],["5139",98587],["5362",85000],["5213",67100],["5194",22928],["5173",20570],["5163",18559],["5175",17508],["5162",13623],["5032",13000],["5364",11656],["5164",10563],["5222",7190],["5321",5110],["5903",5000],["5323",2470],["5329",1050],["5492",900],["5151",800],["5156",690],["5132",639],["5167",363],["5179",345],["5161",220],["5223",10]],"economic_expenditure_total_czk":3281642,"economic_financing":[["8115",-1257922],["8901",69195]],"economic_financing_total_czk":-1188727,"economic_revenue":[["1211",804000],["2111",694330],["4213",542819],["1121",421476],["4122",420000],["1111",287681],["4113",256262],["1511",200820],["1122",151620],["4116",131680],["2322",127095],["4112",71800],["1345",63050],["2139",60480],["1113",55596],["2131",44083],["2420",32500],["4111",32500],["1112",27450],["2324",20430],["1386",15349],["1387",6017],["2119",2420],["1341",700],["1381",114],["2141",50],["1334",47]],"economic_revenue_total_czk":4470369,"purpose_expenditure":[["2310",467415],["2212",463400],["6171",430500],["1031",411000],["6112",390000],["6399",236620],["3745",178806],["3632",141070],["3722",114320],["3723",75000],["3631",66350],["3639",57550],["3315",49500],["3399",42300],["3721",40610],["6114",32500],["2321",20000],["6402",11656],["6320",11580],["3412",10000],["1039",9400],["6310",5500],["5213",5000],["5512",5000],["2292",2470],["6409",2085],["3314",2000],["3330",10]],"purpose_expenditure_total_czk":3281642},"actual":{"economic_expenditure":[["5171",943643.19],["5169",618576.46],["5021",398480],["5023",350284],["5365",151876],["5154",142241.92],["5168",129828.09],["5137",99004.01],["5139",95585.32],["5362",80186],["5213",67088],["5194",22927.47],["5163",18531.6],["5175",17492],["5162",13622.3],["5032",11724],["5364",11656],["5164",10562.28],["5222",7190],["5321",5110],["5323",2470],["5173",2236],["5329",1050],["5492",900],["5151",800],["5156",690],["5132",639],["5167",363],["5179",345],["5161",31],["5223",9.87]],"economic_expenditure_total_czk":3205142.51,"economic_financing":[["8115",-1256250.72],["8901",69194.36]],"economic_financing_total_czk":-1187056.36,"economic_revenue":[["1211",784746.44],["2111",686499.98],["4213",542819],["1121",421475.26],["4122",420000],["1111",287680.06],["4113",256262],["1511",200103.86],["1122",151620],["4116",131680],["2322",78095],["4112",71800],["1345",63050],["2139",60480],["1113",55595.16],["2131",42742],["2420",32500],["4111",32500],["1112",27449.62],["2324",20428.24],["1386",15348.19],["1387",6016.7],["2119",2420],["1341",700],["1381",113.48],["1334",46.8],["2141",27.08]],"economic_revenue_total_czk":4392198.87,"purpose_expenditure":[["2310",467401.24],["2212",462228.55],["6171",427433.32],["1031",410946.01],["6112",363674],["6399",231806],["3745",178801.8],["3632",133401.42],["3722",114292.26],["3723",69592.07],["3631",58716.37],["3639",50618.52],["3315",49444.8],["3399",42283.67],["3721",40603.01],["6114",28614],["2321",15732],["6402",11656],["6320",11574],["3412",9880],["1039",9400],["6310",5478.6],["5512",5000],["2292",2470],["6409",2085],["3314",2000],["3330",9.87]],"purpose_expenditure_total_czk":3205142.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}