{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47730862","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47730862","name":"Obec Dobršín","short_name":"Dobršín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":530123},"amounts":{"revenue_approved":6150207,"revenue_adjusted":6391003,"revenue_actual":4988821.29,"expense_approved":6150207,"expense_adjusted":8554207,"expense_actual":4563035.39,"tax_revenue":3771360.22,"nontax_revenue":622095.07,"capital_revenue":0,"transfer_revenue":595366,"current_expense":4240965.39,"capital_expense":322070,"budget_balance":425785.9,"cash_current":10140050.04,"cash_previous":9515990.71},"ratios":{"revenue_execution":0.78060068,"expense_execution":0.53342588,"balance_to_revenue":0.085348,"cash_to_expense":2.22221595,"cash_yoy":0.06558007,"capital_expense_share":0.0705824,"transfer_revenue_share":0.11934001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47730862/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47730862"},"seo":{"slug":"dobrsin","path":"/cz/municipalities/dobrsin/"},"population":{"value":104,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6150207,"expenditure_czk":6150207,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6391003,"expenditure_czk":8554207,"financing_czk":2163204,"balance_czk":-2163204},{"stage":"actual","revenue_czk":4988821.29,"expenditure_czk":4563035.39,"financing_czk":-425785.9,"balance_czk":425785.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1105005],["5023",838980],["5021",650481],["6122",609000],["5365",394220],["6119",380000],["6121",360800],["5171",343211],["5154",297463],["5139",239045],["5166",123235],["5032",110100],["5031",90200],["5163",72500],["5168",71800],["5137",69867],["5156",42014],["5123",35364],["5194",34100],["5175",33560],["5172",30456],["5167",26900],["5222",24600],["5179",23967],["5162",20478],["5903",20000],["5364",13643],["5173",10800],["5164",10531],["5223",10000],["5341",10000],["5323",9200],["5321",7000],["5161",6890],["5136",5697],["5192",5000],["5909",5000],["5041",3200],["5329",3000],["5362",2500],["5038",400]],"economic_expenditure_total_czk":6150207,"economic_revenue":[["1211",1360583],["2111",1014947],["1121",678820],["1511",628587],["1111",468960],["1122",382920],["2141",265800],["1113",138697],["2131",127200],["3112",124800],["1356",115380],["1345",96000],["4116",82365],["3111",74800],["2324",72700],["4112",71800],["3113",61897],["4122",58125],["2132",57890],["2322",50000],["3119",48369],["1112",45690],["4111",43124],["2119",24243],["1386",22780],["1387",10860],["2133",9890],["1381",8980],["1341",3000],["1361",1000]],"economic_revenue_total_czk":6150207,"purpose_expenditure":[["6171",2064743],["6112",933530],["2212",432170],["1031",416320],["6399",388220],["3635",380000],["3745",199058],["3631",178760],["3722",158545],["2310",148081],["3639",147591],["3723",114531],["1036",79500],["3421",75671],["3319",65404],["6320",63900],["3326",41100],["3399",38260],["3721",31870],["3314",28390],["2221",23570],["2223",20350],["5213",20000],["5512",18600],["6409",16600],["6402",13643],["3900",10000],["4359",10000],["6330",10000],["2292",9200],["6310",8600],["3739",4000]],"purpose_expenditure_total_czk":6150207,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2670811],["5169",1091305],["5023",838980],["5021",671990],["6122",509000],["6121",475800],["5365",394220],["6119",380000],["5154",297463],["5139",240770],["5166",123235],["5032",111100],["5031",94800],["5137",78637],["5168",76237],["5163",72500],["5123",58864],["5156",42014],["5175",40960],["5194",34100],["5172",30456],["5167",26900],["5222",24600],["5179",23967],["5162",20478],["5903",20000],["5364",13643],["5341",12500],["5173",11393],["5164",10531],["5223",10000],["5321",7000],["5161",6996],["5323",6800],["5136",5697],["5192",5000],["5909",5000],["5041",3200],["5329",3000],["5362",2500],["5029",1360],["5038",400]],"economic_expenditure_total_czk":8554207,"economic_financing":[["8115",2163204]],"economic_financing_total_czk":2163204,"economic_revenue":[["1211",1360583],["2111",1014947],["1121",678820],["1511",628587],["1111",486353],["1122",392920],["1356",275380],["2141",265800],["2131",127200],["3112",124800],["1113",121304],["4116",114270],["2324",112200],["1345",96000],["4111",77124],["3111",74800],["4112",71800],["3113",61897],["2132",57890],["3119",48369],["1112",45690],["4216",36796],["4122",26220],["2119",24243],["1386",24080],["2133",9890],["1387",9560],["2322",9000],["1381",8980],["1341",3000],["2310",1500],["1361",1000]],"economic_revenue_total_czk":6391003,"purpose_expenditure":[["6171",1983673],["2212",1893070],["6112",933530],["3613",747600],["1031",416320],["6399",388220],["3635",380000],["2310",278081],["3745",251358],["3631",178760],["3722",158545],["3639",147591],["3723",114531],["2115",96070],["1036",79500],["3421",75671],["3319",65404],["6320",63900],["3399",38260],["6114",34000],["3721",31870],["3314",28390],["2221",23570],["2223",20350],["5213",20000],["5512",18600],["6409",16600],["6402",13643],["6330",12500],["3900",10000],["4359",10000],["6310",8600],["2292",6800],["3326",5200],["3739",4000]],"purpose_expenditure_total_czk":8554207},"actual":{"economic_expenditure":[["5171",1104814.25],["5023",768444],["5169",708433.33],["5021",609189],["5365",388080],["6119",226000],["5032",104622],["5154",98634],["6121",96070],["5031",94746],["5139",74436.94],["5168",52922.87],["5163",36640.8],["5123",28906],["5137",24940.41],["5175",23958],["5166",18000],["5156",17183],["5364",13642],["5341",12469],["5162",10276],["5223",10000],["5194",9211],["5222",7000],["5323",6741],["5164",5227.2],["5173",3836],["5179",3100.59],["5321",2000],["5329",1575],["5029",1360],["5038",400],["5161",177]],"economic_expenditure_total_czk":4563035.39,"economic_financing":[["8115",-425785.9]],"economic_financing_total_czk":-425785.9,"economic_revenue":[["1211",1231782.8],["1121",659250.09],["1511",531164.04],["1111",486352.98],["1122",388080],["4131",340000],["2111",325144.08],["1356",233517.25],["2141",180256.49],["4116",114270],["1113",87160.5],["1345",76200],["4112",71800],["2324",61147.5],["2131",43175],["1112",42976.15],["4216",36796],["4111",32500],["1386",24019.36],["2132",10950],["1387",9413.84],["2310",1422],["1341",1250],["1381",193.21]],"economic_revenue_total_czk":4988821.29,"purpose_expenditure":[["6171",911891.49],["6112",849612],["3613",742787.11],["6399",388080],["1031",281028.5],["3635",226000],["2310",215907.42],["3745",126779.14],["3639",121409],["2115",96070],["3722",93173.07],["3723",87376.4],["1036",72000],["2212",57549.45],["3631",39843.75],["3319",35997],["6320",35211],["6114",33711.09],["3721",29512.58],["3421",25154],["3314",18510],["3399",14886],["6402",13642],["6330",12469],["4359",10000],["3900",7000],["2292",6741],["6409",4675.59],["3326",2589],["5512",2000],["6310",1429.8]],"purpose_expenditure_total_czk":4563035.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}