{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47695943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47695943","name":"Obec Drahoňův Újezd","short_name":"Drahoňův Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":530379},"amounts":{"revenue_approved":5656000,"revenue_adjusted":6682030.75,"revenue_actual":6538076.52,"expense_approved":9656000,"expense_adjusted":10682030.75,"expense_actual":5094029.93,"tax_revenue":4649518.27,"nontax_revenue":765202.5,"capital_revenue":184500,"transfer_revenue":938855.75,"current_expense":3352540.51,"capital_expense":1741489.42,"budget_balance":1444046.59,"cash_current":7419791.28,"cash_previous":5975702.69},"ratios":{"revenue_execution":0.97845651,"expense_execution":0.47687842,"balance_to_revenue":0.22086719,"cash_to_expense":1.45656609,"cash_yoy":0.24166005,"capital_expense_share":0.34186871,"transfer_revenue_share":0.14359816},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47695943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47695943"},"seo":{"slug":"drahonuv-ujezd","path":"/cz/municipalities/drahonuv-ujezd/"},"population":{"value":132,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5656000,"expenditure_czk":9656000,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":6682030.75,"expenditure_czk":10682030.75,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":6538076.52,"expenditure_czk":5094029.93,"financing_czk":-1444046.59,"balance_czk":1444046.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4215000],["5171",1231000],["5169",973300],["5023",900000],["5154",357000],["5011",302300],["5021",295000],["5139",195900],["5137",189000],["6119",160000],["5032",145000],["5364",130000],["5031",121000],["5321",64000],["5156",46000],["5362",42000],["5365",40000],["5162",34900],["5222",25000],["5163",19000],["5194",17000],["5172",15000],["5329",15000],["6341",15000],["5492",13500],["5132",12000],["5166",10000],["5168",10000],["6312",10000],["5138",8000],["5175",6600],["5323",6500],["5229",6000],["5038",5000],["5167",5000],["5901",5000],["5903",5000],["5161",3000],["5136",2000],["6322",1000]],"economic_expenditure_total_czk":9656000,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",1800000],["1121",750000],["2111",677000],["1111",620000],["1511",500000],["1345",262000],["2132",216000],["1113",150000],["4116",150000],["2141",120000],["3113",100000],["4112",72000],["2131",60500],["1112",50000],["1122",50000],["4111",24000],["1381",20000],["2321",11000],["1349",10000],["1356",6500],["1341",5000],["1361",2000]],"economic_revenue_total_czk":5656000,"purpose_expenditure":[["2212",4200000],["3612",1007000],["6112",980000],["6171",802300],["3745",759000],["2310",393700],["3635",340000],["3613",200000],["3723",191500],["3722",175000],["6402",130000],["3631",120000],["3399",67500],["5512",55000],["6399",40000],["3111",39000],["6114",30000],["3314",28000],["3421",25000],["3632",20000],["5269",20000],["3341",15000],["2292",6500],["5212",5000],["6310",4000],["3639",1500],["3900",1000]],"purpose_expenditure_total_czk":9656000},"revised":{"economic_expenditure":[["6121",5199000],["5169",1071200],["5023",900000],["5171",567900],["5154",467140],["5011",344068],["5137",298000],["5021",242044.46],["6122",180000],["5139",178543],["5031",161060.54],["6119",160000],["5364",151292],["5032",145294],["5365",95000],["5321",64000],["5163",59000],["5168",54563.75],["5156",46000],["5362",42000],["5162",34900],["5194",28000],["5222",25000],["5492",24000],["5132",17000],["5138",16000],["5172",15000],["5329",15000],["6341",15000],["6312",10000],["5166",9000],["5038",7000],["5323",6700],["5175",6325],["5229",6000],["5167",5000],["5901",5000],["5903",5000],["5161",3000],["5136",2000],["6322",1000]],"economic_expenditure_total_czk":10682030.75,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",1800000],["1121",800000],["2111",707000],["1111",583891],["4222",500000],["4116",409555.75],["1511",397074],["1345",262000],["2132",216000],["1113",150000],["2141",120000],["3113",100000],["1122",94710],["2131",80500],["4122",75000],["4112",71800],["1112",50000],["2324",48000],["3111",42500],["3119",42000],["4111",32500],["1386",30000],["1381",20000],["1387",15000],["2321",11000],["1349",10000],["1356",6500],["1341",5000],["1361",2000]],"economic_revenue_total_czk":6682030.75,"purpose_expenditure":[["2212",3745000],["3612",1712000],["6112",980000],["3745",966241],["6171",927433.75],["2310",418700],["3635",340000],["3613",269000],["3723",221500],["3722",175000],["6402",151292],["3631",121000],["3399",119600],["2141",100000],["6399",95000],["5512",55000],["6310",44000],["3111",39000],["1013",35000],["6114",30064],["3314",28000],["3421",25000],["3632",20000],["5269",20000],["3341",15000],["3742",15000],["2292",6700],["5212",5000],["3639",1500],["3900",1000]],"purpose_expenditure_total_czk":10682030.75},"actual":{"economic_expenditure":[["6121",1469101.42],["5169",733456.04],["5023",675300],["5154",343437.23],["5011",341768],["5021",182564],["5171",177494.5],["5137",157942.23],["6122",152388],["5364",151292],["6119",120000],["5032",94773],["5365",94710],["5031",84753],["5139",76632.08],["5168",53629.8],["5321",37321.47],["5194",22486],["5492",21000],["5362",18726],["5156",16395],["5163",13283.76],["5132",10921],["5138",10023],["5329",7800],["5323",6630],["5162",5915.4],["5229",5000],["5175",4759],["5222",2000],["5038",1617],["5161",911]],"economic_expenditure_total_czk":5094029.93,"economic_financing":[["8118",-3000000],["8117",2000000],["8115",-444088.59],["8901",42]],"economic_financing_total_czk":-1444046.59,"economic_revenue":[["1211",1851358.44],["1121",993105.83],["1111",669846.91],["1511",532825.13],["4222",500000],["2111",369582],["4116",259555.75],["1345",241000],["2132",180758],["1113",131103.45],["2131",102915],["3113",100000],["1122",94710],["4122",75000],["2324",72002.5],["4112",71800],["1112",64700.14],["3111",42500],["3119",42000],["1386",36170.96],["4111",32500],["2141",30000],["1387",14178.4],["1356",13893.3],["2112",9945],["1341",3200],["1349",2300],["1361",850],["1381",275.71]],"economic_revenue_total_czk":6538076.52,"purpose_expenditure":[["3612",1410765.42],["6112",736980],["3745",683496],["6171",609167.62],["2310",218512.27],["3613",205338.08],["3723",178623.17],["3722",174621],["6402",151292],["2212",129198],["3635",120000],["6399",94710],["2141",87588.58],["3631",84176.6],["3399",78960.8],["1013",34209.12],["5512",24540],["3314",23760],["3111",14343.47],["3742",13177],["6114",10789],["2292",6630],["6310",3151.8]],"purpose_expenditure_total_czk":5094029.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}