{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47478179","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47478179","name":"Obec Staré Hrady","short_name":"Staré Hrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":530735},"amounts":{"revenue_approved":4502764,"revenue_adjusted":5460239,"revenue_actual":5562235.03,"expense_approved":4502764,"expense_adjusted":5460239,"expense_actual":3454504.12,"tax_revenue":4402559.33,"nontax_revenue":505056.7,"capital_revenue":300000,"transfer_revenue":354619,"current_expense":3452904.12,"capital_expense":1600,"budget_balance":2107730.91,"cash_current":10429444.53,"cash_previous":8321713.62},"ratios":{"revenue_execution":1.01867977,"expense_execution":0.63266537,"balance_to_revenue":0.37893597,"cash_to_expense":3.01908586,"cash_yoy":0.25328088,"capital_expense_share":0.00046316,"transfer_revenue_share":0.06375477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47478179/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47478179"},"seo":{"slug":"stare-hrady","path":"/cz/municipalities/stare-hrady/"},"population":{"value":189,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4502764,"expenditure_czk":4502764,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5460239,"expenditure_czk":5460239,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5562235.03,"expenditure_czk":3454504.12,"financing_czk":-2107730.91,"balance_czk":2107730.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1633000],["5023",871000],["6121",500000],["5021",298000],["5171",281000],["5154",152000],["6122",140000],["5032",78400],["5139",77000],["5153",70000],["5166",50000],["5365",50000],["5175",46000],["5168",34000],["5222",30000],["5364",26892],["5156",24000],["5901",20972],["5137",20000],["5162",20000],["5163",20000],["5903",20000],["5167",13000],["5229",10000],["5151",9000],["5179",5000],["5173",1500],["5161",1000],["5038",500],["5136",500]],"economic_expenditure_total_czk":4502764,"economic_revenue":[["1211",1768044],["1121",900458],["1111",650468],["1511",500000],["2111",153000],["1113",113878],["2141",100000],["4112",71800],["1112",54004],["1122",50000],["1345",40000],["1381",40000],["2132",35000],["2324",20000],["1387",3000],["1386",1612],["2131",1000],["1361",500]],"economic_revenue_total_czk":4502764,"purpose_expenditure":[["6112",1042400],["6171",942972],["2310",510000],["3745",373000],["3722",345000],["2212",300000],["2321",300000],["3725",170000],["3631",150000],["3639",85000],["5512",70000],["3399",65000],["6399",50000],["6402",26892],["6117",20500],["5213",20000],["2219",11000],["6310",10000],["6320",10000],["3632",1000]],"purpose_expenditure_total_czk":4502764,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1653540],["5023",871000],["5171",593000],["6121",500000],["5901",426195],["5021",346000],["5154",167000],["5365",141946],["6122",140000],["5139",97489],["5032",85400],["5153",85000],["5166",50000],["5175",46000],["5222",37000],["5168",34000],["5364",26892],["5156",24500],["5137",23777],["5162",20000],["5163",20000],["5903",20000],["5167",13000],["5151",12000],["5229",10000],["5136",5500],["5179",5000],["5161",4000],["5173",1500],["5038",500]],"economic_expenditure_total_czk":5460239,"economic_revenue":[["1211",1768044],["1121",900458],["1111",650468],["1511",500000],["3122",300000],["4222",250319],["2141",210000],["2111",188000],["1122",141946],["1113",118878],["2324",93210],["4112",71800],["1112",54004],["1345",42000],["1381",40000],["1386",35612],["2132",35000],["4111",32500],["1387",14000],["2131",13500],["1361",500]],"economic_revenue_total_czk":5460239,"purpose_expenditure":[["6171",1369195],["6112",1049400],["2310",515000],["3745",418000],["3639",365266],["3722",350000],["2212",300000],["2321",300000],["3725",173000],["3631",150000],["6399",141946],["5512",75000],["3399",65000],["3421",65000],["2219",33040],["6402",26892],["6114",20500],["5213",20000],["6310",10000],["6320",10000],["3632",3000]],"purpose_expenditure_total_czk":5460239,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1282090.66],["5023",877632],["5171",340177.05],["5021",302530],["5365",141946],["5154",116283.45],["5032",87348],["5153",54401.09],["5139",44494.16],["5222",37000],["5163",28997.2],["5364",26891.86],["5194",17500],["5162",16649],["5175",16544.4],["5168",14150.95],["5909",11580],["5156",10528],["5166",7986],["5151",6067],["5137",3777],["5136",3480],["5179",2840.3],["5161",1610],["6121",1600],["5038",400]],"economic_expenditure_total_czk":3454504.12,"economic_financing":[["8115",-2107730.91]],"economic_financing_total_czk":-2107730.91,"economic_revenue":[["1211",1791326.97],["1121",960377.75],["1111",654742.27],["1511",573737.76],["3122",300000],["4222",250319],["2141",190980.23],["2111",182712.34],["1122",141946],["1113",126828.59],["2324",93209.5],["4112",71800],["1112",62577.19],["1345",41709],["1386",34981.81],["4111",32500],["2132",23050],["2131",15104.63],["1387",13711.79],["1361",350],["1381",270.2]],"economic_revenue_total_czk":5562235.03,"purpose_expenditure":[["6112",1057788],["6171",598002.07],["3745",352981],["3639",338317.73],["3722",317442.47],["3725",148913.98],["6399",141946],["3631",98276.31],["3399",91340.68],["3421",60264.05],["2310",45087.37],["2321",43116],["2219",33660],["5512",32841.23],["6402",26891.86],["6114",18597.17],["6320",17931],["6409",11580],["6310",11066.2],["2212",6912],["3632",1549]],"purpose_expenditure_total_czk":3454504.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}