{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47465549","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47465549","name":"Obec Královec","short_name":"Královec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":530808},"amounts":{"revenue_approved":5466780,"revenue_adjusted":6359720,"revenue_actual":6359714.02,"expense_approved":5466780,"expense_adjusted":7081670,"expense_actual":6239015.47,"tax_revenue":5143959.66,"nontax_revenue":886562.36,"capital_revenue":0,"transfer_revenue":329192,"current_expense":6239015.47,"capital_expense":0,"budget_balance":120698.55,"cash_current":7246730.38,"cash_previous":7126031.83},"ratios":{"revenue_execution":0.99999906,"expense_execution":0.88100907,"balance_to_revenue":0.01897861,"cash_to_expense":1.16151826,"cash_yoy":0.01693769,"capital_expense_share":0,"transfer_revenue_share":0.05176208},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47465549/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47465549"},"seo":{"slug":"kralovec","path":"/cz/municipalities/kralovec/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5466780,"expenditure_czk":5466780,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6359720,"expenditure_czk":7081670,"financing_czk":721950,"balance_czk":-721950},{"stage":"actual","revenue_czk":6359714.02,"expenditure_czk":6239015.47,"financing_czk":-120698.55,"balance_czk":120698.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2160000],["5023",1100000],["5901",813480],["5169",628000],["5154",170000],["5031",160000],["5032",96000],["5365",50000],["5903",50000],["5139",49000],["5137",30000],["5162",30000],["5175",30000],["5364",26250],["5163",24850],["5173",15000],["5156",12000],["5492",8500],["5321",5000],["6322",5000],["5161",2500],["5164",620],["5038",400],["5021",180]],"economic_expenditure_total_czk":5466780,"economic_revenue":[["1211",1987680],["1121",990000],["1111",696360],["1511",439000],["2132",295000],["2111",171000],["1113",169680],["1345",140000],["4116",136900],["2343",75000],["4112",71800],["2329",50000],["1112",45000],["1342",40000],["2324",40000],["4111",32000],["2119",30000],["1386",20760],["1381",10500],["1387",9500],["2131",9000],["1341",5000],["2321",2000],["1361",600]],"economic_revenue_total_czk":5466780,"purpose_expenditure":[["6171",1838680],["6112",1371400],["6409",813480],["2212",290000],["3722",280000],["2310",236000],["3631",190000],["3326",150000],["3745",102000],["3612",58000],["5213",50000],["6402",26250],["6320",23000],["3399",18500],["3319",8000],["3419",5000],["3632",5000],["6310",850],["3639",620]],"purpose_expenditure_total_czk":5466780,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3064400],["5023",1102640],["5169",981700],["5901",764460],["5021",165510],["5154",162370],["5031",161850],["5365",132400],["5139",118190],["5032",99240],["5137",72340],["5903",50000],["5162",39800],["5175",30300],["5364",26250],["5163",24180],["5492",24000],["5164",17510],["5173",14150],["5321",7600],["5156",6910],["5132",5000],["5161",4100],["5179",3370],["5222",3000],["5038",400]],"economic_expenditure_total_czk":7081670,"economic_financing":[["8115",721950]],"economic_financing_total_czk":721950,"economic_revenue":[["1211",2073030],["1121",1108600],["1111",756660],["1511",656750],["2132",305220],["2111",188360],["2343",174170],["1113",146650],["4116",136890],["1345",136710],["2322",99140],["4122",88000],["1122",79170],["1112",72280],["4112",71800],["2324",66910],["1342",51250],["1386",40380],["4111",32500],["2329",29000],["2131",23700],["1387",15830],["1341",4680],["1334",800],["1361",650],["1381",330],["1335",200],["2141",50],["1382",10]],"economic_revenue_total_czk":6359720,"purpose_expenditure":[["6171",2917860],["6112",1386980],["6409",765980],["2212",500180],["2310",341950],["3722",265080],["3631",251720],["3326",195560],["6399",79170],["3745",70710],["3612",59280],["3632",54380],["5213",50000],["6114",32500],["6402",26250],["6320",22850],["4199",20000],["3639",12360],["1032",10000],["3319",6500],["1012",5150],["3599",3000],["4357",3000],["3399",1000],["6310",210]],"purpose_expenditure_total_czk":7081670},"actual":{"economic_expenditure":[["5171",3046096.62],["5023",1102642],["5169",971896.86],["5021",165508],["5154",162372.81],["5031",161847],["5365",132402],["5139",118182.91],["5032",99243],["5137",72339.11],["5162",39801.54],["5175",30299.25],["5364",26249.3],["5163",24178],["5492",24000],["5164",17503],["5173",14144],["5321",7596],["5156",6909.7],["5132",4963],["5161",4071.37],["5179",3370],["5222",3000],["5038",400]],"economic_expenditure_total_czk":6239015.47,"economic_financing":[["8115",-120698.55]],"economic_financing_total_czk":-120698.55,"economic_revenue":[["1211",2073031.92],["1121",1108601.93],["1111",756663.59],["1511",656754.5],["2132",305220],["2111",188365],["2343",174173.86],["1113",146647.02],["4116",136892],["1345",136708],["2322",99143],["4122",88000],["1122",79170],["1112",72284.78],["4112",71800],["2324",66913.5],["1342",51250],["1386",40383.96],["4111",32500],["2329",29000],["2131",23697],["1387",15831.49],["1341",4680],["1334",792.3],["1361",650],["1381",330.91],["1335",167.2],["2141",50],["1382",12.06]],"economic_revenue_total_czk":6359714.02,"purpose_expenditure":[["6171",2917784.99],["6112",1386976],["2212",481870.4],["2310",341953.01],["3722",265078.15],["3631",251724.03],["3326",195560],["6399",79170],["3745",70710.7],["3612",59281.24],["3632",54380],["6402",26249.3],["6320",22851],["6114",22694.65],["4199",20000],["3639",12359],["1032",10000],["3319",6500],["1012",5144],["3599",3000],["4357",3000],["6409",1520],["3399",1000],["6310",209]],"purpose_expenditure_total_czk":6239015.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}