{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47367407","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47367407","name":"Obec Strachoňovice","short_name":"Strachoňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587940},"amounts":{"revenue_approved":2783300,"revenue_adjusted":3008465,"revenue_actual":2787726,"expense_approved":2584475,"expense_adjusted":2947475,"expense_actual":2363616.8,"tax_revenue":2310727.61,"nontax_revenue":217698.39,"capital_revenue":0,"transfer_revenue":259300,"current_expense":2049686.8,"capital_expense":313930,"budget_balance":424109.2,"cash_current":8173292.23,"cash_previous":7749183.03},"ratios":{"revenue_execution":0.92662737,"expense_execution":0.80191242,"balance_to_revenue":0.15213446,"cash_to_expense":3.45795995,"cash_yoy":0.05472954,"capital_expense_share":0.13281764,"transfer_revenue_share":0.09301488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47367407/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47367407"},"seo":{"slug":"strachonovice","path":"/cz/municipalities/strachonovice/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2783300,"expenditure_czk":2584475,"financing_czk":-198825,"balance_czk":198825},{"stage":"revised","revenue_czk":3008465,"expenditure_czk":2947475,"financing_czk":-60990,"balance_czk":60990},{"stage":"actual","revenue_czk":2787726,"expenditure_czk":2363616.8,"financing_czk":-424109.2,"balance_czk":424109.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",544800],["5023",355000],["5011",350000],["5139",336000],["5171",227000],["5151",90000],["5031",85000],["5156",74000],["6121",74000],["5154",73000],["5032",65000],["5166",62000],["5365",60100],["5499",30000],["5909",23000],["5021",20000],["5137",20000],["5019",15000],["5162",15000],["5167",15000],["5168",10000],["5163",7150],["5039",5500],["5132",5000],["5153",5000],["5212",4000],["5173",3000],["5175",3000],["5221",3000],["5329",2325],["5038",1400],["5131",500],["5161",500],["5362",200]],"economic_expenditure_total_czk":2584475,"economic_financing":[["8115",-198825]],"economic_financing_total_czk":-198825,"economic_revenue":[["1211",990000],["1121",510000],["1111",370000],["2111",295000],["1511",235000],["4112",71800],["1113",65000],["1122",60000],["1345",58800],["2131",45000],["1112",31000],["4111",23000],["1386",15000],["1387",10000],["2141",2000],["1341",1700]],"economic_revenue_total_czk":2783300,"purpose_expenditure":[["1032",900000],["6171",700000],["6112",390000],["5512",150000],["2310",103000],["3722",62000],["6399",60000],["3631",48000],["3723",45000],["3745",45000],["2212",33000],["6114",23000],["3721",15000],["2321",5000],["4359",3000],["6409",2325],["6310",150]],"purpose_expenditure_total_czk":2584475},"revised":{"economic_expenditure":[["5169",560800],["6121",374000],["5023",355000],["5011",350000],["5139",338000],["5171",227000],["5151",100000],["5031",85000],["5154",76000],["5156",74000],["5032",65000],["5166",62000],["5365",60100],["5137",41000],["5499",30000],["5909",23000],["5021",20000],["5019",15000],["5162",15000],["5167",15000],["5168",10000],["5194",10000],["5163",7150],["5039",5500],["5132",5000],["5153",5000],["5212",4000],["5221",4000],["5173",3000],["5175",3000],["5329",2325],["5038",1400],["5131",500],["5161",500],["5362",200]],"economic_expenditure_total_czk":2947475,"economic_financing":[["8115",-60990]],"economic_financing_total_czk":-60990,"economic_revenue":[["1211",990000],["1121",517400],["1111",370000],["2111",306000],["1511",266300],["4222",155000],["4112",71800],["1113",68500],["1122",60000],["1345",59400],["2131",45000],["1112",33800],["4111",32500],["1386",18900],["1387",10000],["2141",2000],["1341",1700],["1381",160],["1382",5]],"economic_revenue_total_czk":3008465,"purpose_expenditure":[["1032",900000],["6171",700000],["5512",450000],["6112",390000],["2310",113000],["3722",68000],["6399",60000],["3631",51000],["3723",45000],["3745",45000],["3399",43000],["2212",33000],["6114",23000],["3721",15000],["2321",5000],["4359",4000],["6409",2325],["6310",150]],"purpose_expenditure_total_czk":2947475},"actual":{"economic_expenditure":[["5169",488308.58],["5023",344938],["5011",321031],["6121",313930],["5171",213632.64],["5151",99380],["5031",78558],["5154",71232],["5166",61200],["5032",60732],["5139",60192.29],["5156",58291.09],["5137",51314.97],["5021",28480],["5499",24252],["5194",17755],["5365",15330],["5162",11800.16],["5019",9337],["5168",8928.59],["5163",6987.4],["5221",4000],["5153",3226.99],["5039",3161],["5175",2485.09],["5329",2300],["5038",1311],["5029",680],["5173",589],["5362",181],["5161",62],["5321",10]],"economic_expenditure_total_czk":2363616.8,"economic_financing":[["8115",-424109.2]],"economic_financing_total_czk":-424109.2,"economic_revenue":[["1211",967286.73],["1121",517376.05],["1111",354577.14],["1511",266300],["2111",175038.5],["4222",155000],["4112",71800],["1113",68430.59],["1345",59400],["2131",41424],["1112",33733.04],["4111",32500],["1386",18847.69],["1122",15330],["1387",7388.31],["1341",1700],["2141",980.89],["2324",255],["1361",200],["1381",153.78],["1382",4.28]],"economic_revenue_total_czk":2787726,"purpose_expenditure":[["6171",666932.72],["1032",559165.84],["6112",377467],["5512",356693.42],["2310",104220],["3722",62837.35],["3631",45274.39],["3723",42960.56],["3399",41978.95],["3745",41272.12],["6114",18685],["6399",15330],["3721",14993.86],["2212",4925.19],["2321",4458],["4359",4000],["6409",2300],["6310",122.4]],"purpose_expenditure_total_czk":2363616.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}