{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47274221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47274221","name":"Obec Janská","short_name":"Janská","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":530395},"amounts":{"revenue_approved":6282000,"revenue_adjusted":7710800,"revenue_actual":7441538.5,"expense_approved":8467400,"expense_adjusted":10574300,"expense_actual":8508993.51,"tax_revenue":6042424.87,"nontax_revenue":690613.63,"capital_revenue":0,"transfer_revenue":708500,"current_expense":6948614.51,"capital_expense":1560379,"budget_balance":-1067455.01,"cash_current":6514573.69,"cash_previous":7581207.9},"ratios":{"revenue_execution":0.96507995,"expense_execution":0.80468622,"balance_to_revenue":-0.14344547,"cash_to_expense":0.76561037,"cash_yoy":-0.14069449,"capital_expense_share":0.18337997,"transfer_revenue_share":0.09520881},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47274221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47274221"},"seo":{"slug":"janska","path":"/cz/municipalities/janska/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6282000,"expenditure_czk":8467400,"financing_czk":2185400,"balance_czk":-2185400},{"stage":"revised","revenue_czk":7710800,"expenditure_czk":10574300,"financing_czk":2863500,"balance_czk":-2863500},{"stage":"actual","revenue_czk":7441538.5,"expenditure_czk":8508993.51,"financing_czk":1067455.01,"balance_czk":-1067455.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1251500],["5021",1031000],["5023",900000],["5011",815000],["6121",650000],["5139",647400],["5171",612500],["5162",550000],["5031",478700],["5032",182800],["5137",176000],["5154",163500],["5156",132000],["5155",114200],["5163",96900],["5194",88000],["5362",84700],["5365",80000],["5321",61600],["5903",55000],["5123",49500],["5019",41800],["5175",39300],["5364",30000],["5166",22000],["5136",21700],["5172",12500],["5192",12000],["5131",11000],["5167",11000],["5151",8900],["5492",8100],["5132",7700],["5038",5200],["5161",4400],["5179",4400],["5173",3300],["5134",2200],["5329",1600]],"economic_expenditure_total_czk":8467400,"economic_financing":[["8115",2185400]],"economic_financing_total_czk":2185400,"economic_revenue":[["1211",1900000],["1511",1049000],["1121",960000],["2111",708500],["1111",700000],["1113",160000],["2141",127200],["4112",102300],["1345",99000],["2131",90500],["1122",80000],["2324",68500],["3111",58000],["1112",55000],["4111",32000],["2132",24400],["1342",20000],["1386",20000],["1387",10000],["1344",7700],["1341",4400],["1361",4400],["2133",1100]],"economic_revenue_total_czk":6282000,"purpose_expenditure":[["6171",3499100],["3745",1360100],["6112",1288800],["1032",605500],["3399",394000],["3722",311000],["2219",175000],["3429",150000],["3631",138000],["3721",85200],["3725",85000],["3419",74400],["5213",66000],["3613",46500],["3723",45100],["6114",38000],["6402",30000],["3632",25500],["2310",24200],["5512",21600],["6310",4400]],"purpose_expenditure_total_czk":8467400},"revised":{"economic_expenditure":[["5171",1774500],["6130",1500000],["5169",1150500],["5023",900000],["5011",885000],["5021",868000],["5162",550000],["5031",438700],["5139",367400],["6121",287000],["5137",278000],["5154",212500],["5032",207800],["5365",154600],["5156",132000],["5155",114200],["5163",96900],["5194",96000],["5362",84700],["5321",82600],["5175",64300],["5903",55000],["5123",49500],["5019",41800],["5364",40300],["5166",22000],["5136",21700],["5172",12500],["5192",12000],["5131",11000],["5167",11000],["5134",9200],["5151",8900],["5492",8100],["5132",7700],["5038",5200],["5161",4400],["5179",4400],["5173",3300],["5329",1600]],"economic_expenditure_total_czk":10574300,"economic_financing":[["8115",2863500]],"economic_financing_total_czk":2863500,"economic_revenue":[["1211",2122000],["1511",1409000],["1121",1060000],["1111",770000],["2111",708500],["4116",373700],["4222",200000],["1113",160000],["1122",154600],["2141",127200],["4112",102300],["1345",99000],["2131",90500],["2324",76500],["3111",58000],["1112",55000],["1386",40000],["4111",32500],["2132",24400],["1342",20000],["1387",10000],["1344",7700],["1341",4400],["1361",4400],["2133",1100]],"economic_revenue_total_czk":7710800,"purpose_expenditure":[["6171",4325700],["3745",3125100],["6112",1188800],["3399",453000],["3722",350000],["3631",178000],["2219",175000],["1032",165500],["3613",92500],["3721",85200],["3725",85000],["3419",74400],["5213",66000],["3723",45100],["6402",40300],["3632",25500],["2310",24200],["5512",21600],["5511",21000],["6114",16000],["3429",12000],["6310",4400]],"purpose_expenditure_total_czk":10574300},"actual":{"economic_expenditure":[["6130",1500000],["5171",1472034.52],["5169",990100.4],["5011",881733.89],["5023",856422],["5021",772235.11],["5031",381638],["5162",316297.91],["5139",189416.8],["5032",168689],["5137",156443.16],["5365",154560],["5154",140982.94],["5155",100443.62],["5194",83959.77],["5156",71212.1],["5163",62157],["6121",60379],["5364",40245],["5175",32110.14],["5321",20231],["5362",16904],["5151",10110],["5134",9070.15],["5172",7502],["5136",5061],["5038",3720],["5179",2500],["5329",1080],["5161",838],["5029",525],["5132",392]],"economic_expenditure_total_czk":8508993.51,"economic_financing":[["8115",1066634.21],["8901",820.8]],"economic_financing_total_czk":1067455.01,"economic_revenue":[["1211",2122772.26],["1511",1407300.79],["1121",1138926.94],["1111",804051.03],["2111",495622.43],["4116",373700],["4222",200000],["1122",154560],["1113",150333.91],["1345",125795],["4112",102300],["2324",74282.04],["1112",74196.23],["2132",68400],["2141",47698.16],["1386",41480.88],["4111",32500],["1387",16259.98],["2131",4611],["1341",3300],["1361",3133.2],["1381",314.65]],"economic_revenue_total_czk":7441538.5,"purpose_expenditure":[["6171",3472861.76],["3745",2807485.79],["6112",1063746.79],["3722",349246.53],["3399",310585.09],["1032",141464.24],["3631",100721.04],["3721",62918.79],["3613",56596.42],["6402",40245],["3723",32047.46],["5511",20231],["6114",15928.1],["3429",11400],["3632",10000],["2219",7540],["3725",3690.5],["6310",2285]],"purpose_expenditure_total_czk":8508993.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}