{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47248998","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47248998","name":"Obec Důl","short_name":"Důl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":529869},"amounts":{"revenue_approved":1520000,"revenue_adjusted":1698970,"revenue_actual":1800797.44,"expense_approved":1635000,"expense_adjusted":2317170,"expense_actual":1776274.88,"tax_revenue":1378915.12,"nontax_revenue":277538.32,"capital_revenue":0,"transfer_revenue":144344,"current_expense":1170552.88,"capital_expense":605722,"budget_balance":24522.56,"cash_current":5769378.85,"cash_previous":5744856.29},"ratios":{"revenue_execution":1.05993481,"expense_execution":0.76657081,"balance_to_revenue":0.01361761,"cash_to_expense":3.24802142,"cash_yoy":0.00426861,"capital_expense_share":0.34100691,"transfer_revenue_share":0.0801556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47248998/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47248998"},"seo":{"slug":"dul","path":"/cz/municipalities/dul/"},"population":{"value":51,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1520000,"expenditure_czk":1635000,"financing_czk":115000,"balance_czk":-115000},{"stage":"revised","revenue_czk":1698970,"expenditure_czk":2317170,"financing_czk":618200,"balance_czk":-618200},{"stage":"actual","revenue_czk":1800797.44,"expenditure_czk":1776274.88,"financing_czk":-24522.56,"balance_czk":24522.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",378000],["5169",319000],["6121",250000],["5023",240000],["5154",110000],["5166",80000],["5139",45000],["5151",40000],["5032",30000],["5492",30000],["5163",16000],["5222",15000],["5137",13000],["5021",12000],["5168",10000],["5194",10000],["5329",10000],["5156",8800],["5162",8000],["5175",5000],["5019",4000],["5161",1000],["5164",200]],"economic_expenditure_total_czk":1635000,"economic_financing":[["8115",115000]],"economic_financing_total_czk":115000,"economic_revenue":[["1211",490000],["1121",220000],["1511",173000],["1111",150000],["2111",130700],["2141",115000],["4112",71800],["1345",60000],["1113",40000],["2131",37000],["1112",21000],["1386",5000],["1387",4000],["1341",1300],["1381",1000],["1361",200]],"economic_revenue_total_czk":1520000,"purpose_expenditure":[["3631",358000],["6112",270000],["3412",250000],["6171",200000],["2310",130000],["1037",100000],["3722",70000],["3745",62000],["3399",53000],["2219",50000],["3723",33000],["2341",18000],["3636",10000],["5512",10000],["6320",9000],["6310",7000],["4345",5000]],"purpose_expenditure_total_czk":1635000},"revised":{"economic_expenditure":[["6121",606000],["5169",474700],["5171",384000],["5023",240000],["5154",107500],["5021",72031],["5139",65104],["5329",53000],["5222",45000],["5365",43470],["5166",36000],["5151",31000],["5032",30000],["5492",30000],["5137",29500],["5163",16000],["5194",10000],["5162",8000],["5175",7865],["5019",7000],["5156",6800],["5168",6000],["5191",4000],["5321",3000],["5161",1000],["5164",200]],"economic_expenditure_total_czk":2317170,"economic_financing":[["8115",618200]],"economic_financing_total_czk":618200,"economic_revenue":[["1211",490000],["1121",235000],["1111",180000],["1511",173000],["2111",162700],["2141",115000],["4112",71800],["1345",64000],["1122",43470],["1113",40000],["2131",37000],["4111",32500],["1112",21000],["1334",15000],["1386",10500],["1387",4000],["1341",2800],["1381",1000],["1361",200]],"economic_revenue_total_czk":1698970,"purpose_expenditure":[["3421",615000],["3631",339300],["6112",270000],["2310",220500],["6171",206000],["3745",111500],["1037",100000],["2219",73200],["3722",70700],["3399",53000],["3636",53000],["3723",46000],["6399",43470],["5512",40000],["6114",29500],["2341",18000],["6320",9000],["6310",7000],["3639",5500],["4345",5000],["1070",1500]],"purpose_expenditure_total_czk":2317170},"actual":{"economic_expenditure":[["6121",605722],["5169",362233.94],["5023",230958],["5171",90511.68],["5154",89636.73],["5021",67700],["5329",52562.49],["5139",45321.2],["5222",45000],["5365",43470],["5492",25208],["5151",21824],["5032",20792],["5137",17861.64],["5163",13138.2],["5194",8648],["5162",7188],["5019",6788],["5168",5614],["5191",4000],["5156",3018],["5321",3000],["5175",2819],["5166",2420],["5161",640],["5164",200]],"economic_expenditure_total_czk":1776274.88,"economic_financing":[["8115",-24522.56]],"economic_financing_total_czk":-24522.56,"economic_revenue":[["1211",532070.15],["1121",284085.28],["1111",192538.37],["1511",172261.77],["2111",155337],["2141",85473.32],["4112",71800],["1345",59733],["1122",43470],["4116",40044],["1113",37618.44],["2131",36728],["4111",32500],["1334",21777.3],["1112",18531.34],["1386",10344.85],["1387",4057.46],["1341",2080],["1361",250],["1381",87.86],["1382",9.3]],"economic_revenue_total_czk":1800797.44,"purpose_expenditure":[["3421",614715.64],["6112",251750],["6171",180976.96],["2310",174796.67],["3745",78619.5],["2219",72842],["3722",70657.42],["3636",52562.49],["3723",45898.93],["6399",43470],["5512",40000],["3631",36332.87],["3399",35175],["1037",26745.2],["6114",26650],["6320",6872],["6310",6266.2],["3639",5435],["4345",5000],["1070",1309],["2341",200]],"purpose_expenditure_total_czk":1776274.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}