{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47248955","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47248955","name":"Obec Mezná","short_name":"Mezná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":529834},"amounts":{"revenue_approved":4367300,"revenue_adjusted":5450328.4,"revenue_actual":4931449.17,"expense_approved":5598000,"expense_adjusted":8431794.57,"expense_actual":7448411.02,"tax_revenue":4248470.94,"nontax_revenue":322178.23,"capital_revenue":31250,"transfer_revenue":329550,"current_expense":6246000.29,"capital_expense":1202410.73,"budget_balance":-2516961.85,"cash_current":8533762.7,"cash_previous":11166130.55},"ratios":{"revenue_execution":0.90479854,"expense_execution":0.88337197,"balance_to_revenue":-0.5103899,"cash_to_expense":1.14571587,"cash_yoy":-0.23574575,"capital_expense_share":0.16143184,"transfer_revenue_share":0.0668262},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47248955/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47248955"},"seo":{"slug":"mezna-47248955","path":"/cz/municipalities/mezna-47248955/"},"population":{"value":171,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4367300,"expenditure_czk":5598000,"financing_czk":1230700,"balance_czk":-1230700},{"stage":"revised","revenue_czk":5450328.4,"expenditure_czk":8431794.57,"financing_czk":2981466.17,"balance_czk":-2981466.17},{"stage":"actual","revenue_czk":4931449.17,"expenditure_czk":7448411.02,"financing_czk":2516961.85,"balance_czk":-2516961.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2130000],["5169",940500],["5021",489000],["5023",420000],["5139",414500],["5154",410000],["6122",130000],["5137",101000],["5032",95000],["5156",91000],["6121",80000],["5321",46500],["5194",40000],["5163",39500],["5031",30000],["5168",25000],["5166",20000],["5039",15500],["5162",15000],["5175",15000],["5362",10000],["5172",8000],["5132",5000],["5167",5000],["5365",5000],["5492",5000],["5229",4500],["5019",4000],["5136",3000],["5161",500],["5222",500]],"economic_expenditure_total_czk":5598000,"economic_financing":[["8115",1230700]],"economic_financing_total_czk":1230700,"economic_revenue":[["1211",1600000],["1121",715000],["2111",556000],["1111",550000],["1511",320000],["1113",130000],["3111",115000],["2119",103000],["1345",95000],["4112",71800],["1112",35000],["1386",22000],["2131",18000],["1122",10000],["1387",10000],["1381",7000],["2133",5000],["1341",2000],["1361",1000],["2141",1000],["1344",500]],"economic_revenue_total_czk":4367300,"purpose_expenditure":[["2212",2000000],["6171",1200000],["6112",500000],["1032",450000],["3745",360000],["2310",350000],["3722",175000],["3631",100000],["3723",100000],["1036",56000],["2321",50000],["3399",50000],["5512",50000],["3113",40000],["6320",35000],["2521",30000],["3314",20000],["6399",10000],["3111",6000],["3319",5000],["3721",5000],["6310",5000],["3419",1000]],"purpose_expenditure_total_czk":5598000},"revised":{"economic_expenditure":[["5171",2825500],["5169",1498500],["5021",655112],["6121",626700],["6122",575759.78],["5023",465000],["5139",463845],["5137",288000],["5154",232000],["5156",140000],["5032",105000],["5365",92492],["5031",68000],["5321",65900],["5163",52500],["5194",50000],["5364",37962],["5168",32000],["5166",30000],["5175",16184],["5162",16000],["5492",15890],["5329",15550],["5363",13200],["5172",11000],["5362",10000],["5039",5838],["5167",5000],["5019",4999],["5229",4500],["5136",3000],["5179",2762.79],["5132",2000],["5161",1100],["5222",500]],"economic_expenditure_total_czk":8431794.57,"economic_financing":[["8115",3096872.17],["8124",-115406]],"economic_financing_total_czk":2981466.17,"economic_revenue":[["1211",1850000],["1121",1005000],["1111",671000],["2111",562000],["1511",385000],["4116",225250],["1113",131000],["2119",125620],["3111",115000],["1345",95000],["4112",71800],["1112",65000],["1386",36500],["4111",32500],["1122",30000],["2131",18000],["1387",15000],["1381",7000],["2133",5000],["1341",2000],["1361",1000],["2141",1000],["1344",500],["1335",158.4]],"economic_revenue_total_czk":5450328.4,"purpose_expenditure":[["6171",2599612.79],["2212",2250000],["1032",895759.78],["2310",726200],["6112",545000],["3745",380000],["3722",195000],["3631",100000],["3725",95000],["5512",80000],["3739",66372],["3399",60000],["1036",56000],["3723",55000],["3113",53900],["2321",50000],["6320",48000],["6402",37962],["6399",30620],["2521",30000],["3314",20000],["6114",15478],["3900",10890],["3726",9000],["3111",6000],["3319",5000],["3721",5000],["6310",5000],["3419",1000]],"purpose_expenditure_total_czk":8431794.57},"actual":{"economic_expenditure":[["5171",2745424.02],["5169",1329516.22],["6121",626650.95],["5021",608557.09],["6122",575759.78],["5023",462016.91],["5362",-368789],["5139",354993.27],["5137",284177.27],["5154",138294.28],["5156",128972],["5365",92492],["5031",67773],["5032",65955],["5321",64100],["5163",51444],["5194",48728.4],["5364",37962],["5168",31024.5],["5166",22900],["5329",15550],["5162",15355.14],["5363",13184],["5492",10890],["5172",10018.8],["5175",3772.6],["5019",2920],["5179",2762.79],["5167",1890],["5229",1700],["5161",1028],["5039",988],["5136",400]],"economic_expenditure_total_czk":7448411.02,"economic_financing":[["8115",2632367.85],["8124",-115406]],"economic_financing_total_czk":2516961.85,"economic_revenue":[["1211",1844995.18],["1121",988581.66],["1111",667635.57],["1511",381051.13],["4116",225250],["2111",177261.69],["1113",130602.69],["2119",125313],["1345",92852],["4112",71800],["1112",64424.96],["1386",36012.19],["4111",32500],["3111",31250],["1122",25620],["2131",17020],["1387",14115.17],["2133",2125],["1341",1940],["2141",458.54],["1381",281.99],["1361",200],["1335",158.4]],"economic_revenue_total_czk":4931449.17,"purpose_expenditure":[["6171",2542069.8],["2212",2236346.02],["1032",772553.74],["2310",643838.22],["6112",503380.91],["6399",-345169],["3745",324363.09],["3722",193830.48],["3725",91971.5],["3739",66372],["3113",53900],["3399",48728.4],["6320",46640],["1036",44632],["3723",42699.48],["3631",41770],["6402",37962],["5512",31966],["3314",16750.98],["2321",12996],["6114",12478],["3900",10890],["3726",8437.4],["6310",4804],["3111",4200]],"purpose_expenditure_total_czk":7448411.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}