{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:47016035","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"47016035","name":"Obec Drahouš","short_name":"Drahouš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":529711},"amounts":{"revenue_approved":3381649,"revenue_adjusted":6162946.7,"revenue_actual":6289345.62,"expense_approved":8337622,"expense_adjusted":11118919.7,"expense_actual":7225212.52,"tax_revenue":3354700.32,"nontax_revenue":1542612.04,"capital_revenue":0,"transfer_revenue":1392033.26,"current_expense":4398546.87,"capital_expense":2826665.65,"budget_balance":-935866.9,"cash_current":6071286.58,"cash_previous":7007153.48},"ratios":{"revenue_execution":1.02050949,"expense_execution":0.64981246,"balance_to_revenue":-0.14880195,"cash_to_expense":0.84029176,"cash_yoy":-0.13355878,"capital_expense_share":0.39122249,"transfer_revenue_share":0.22133197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/47016035/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/47016035"},"seo":{"slug":"drahous","path":"/cz/municipalities/drahous/"},"population":{"value":77,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3381649,"expenditure_czk":8337622,"financing_czk":4955973,"balance_czk":-4955973},{"stage":"revised","revenue_czk":6162946.7,"expenditure_czk":11118919.7,"financing_czk":4955973,"balance_czk":-4955973},{"stage":"actual","revenue_czk":6289345.62,"expenditure_czk":7225212.52,"financing_czk":935866.9,"balance_czk":-935866.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3145000],["5171",2585000],["5023",907368],["5169",638000],["5031",177268],["5021",165850],["5154",120720],["5011",100000],["5168",100000],["5032",92150],["5139",92000],["5175",40000],["5194",35000],["5329",28090],["5156",20000],["5163",16386],["5137",15000],["5173",14000],["5167",10000],["5321",10000],["5222",7500],["5903",7000],["5132",5000],["5221",4190],["5136",1000],["5038",600],["5161",500]],"economic_expenditure_total_czk":8337622,"economic_financing":[["8115",4955973]],"economic_financing_total_czk":4955973,"economic_revenue":[["1211",950000],["2111",667000],["1511",492000],["1121",450000],["1111",353000],["2131",161609],["1345",92000],["1113",80000],["4112",57400],["1112",22000],["2132",19040],["2141",10000],["2324",10000],["1386",9000],["1342",4000],["1387",4000],["1341",450],["1361",150]],"economic_revenue_total_czk":3381649,"purpose_expenditure":[["2310",3137000],["6112",1172986],["3326",955000],["3632",850000],["3319",728000],["6171",466540],["1032",320000],["3745",229686],["3633",145000],["3722",105000],["1036",60000],["3728",50000],["3631",28280],["6409",22840],["2293",16940],["2212",12650],["6320",11700],["5512",10000],["5213",7000],["3421",5000],["6310",4000]],"purpose_expenditure_total_czk":8337622},"revised":{"economic_expenditure":[["6121",5610738.89],["5171",1859279.03],["5169",1179440],["5023",943250],["5365",381150],["5021",222902],["5139",180475.18],["5031",161167],["5154",120720],["5168",116327],["5032",86371],["5175",40095],["5137",28779],["5173",28626],["5329",28090],["5194",23366],["5156",20633.6],["5163",18749],["5131",16768],["5321",15000],["5167",10000],["5222",8231],["5903",7000],["5221",6190],["5132",3212],["5136",1000],["5161",760],["5038",600]],"economic_expenditure_total_czk":11118919.7,"economic_financing":[["8115",4955973]],"economic_financing_total_czk":4955973,"economic_revenue":[["1211",1061137],["2111",978939],["1511",707727],["4213",573954],["4116",471213],["1121",465977],["1122",381150],["1111",366175],["4216",286486],["2131",174181],["2321",124737],["2141",108000],["1345",92000],["1113",80000],["4122",80000],["4112",57400],["1112",30403],["2324",26056],["2132",23260],["1386",20696],["4111",20566.7],["2119",20196],["1387",8003],["1342",4000],["1341",540],["1361",150]],"economic_revenue_total_czk":6162946.7,"purpose_expenditure":[["2310",2667096],["6171",1881657],["3632",1361856],["6112",1221485],["3319",1186933],["3326",969076],["1032",598975],["6399",381150],["3745",231736],["3722",183500],["3633",145000],["1036",60000],["3728",56684],["2212",37400],["3631",28280],["6409",25571],["6114",20566.7],["2293",16940],["5512",15000],["6320",11806],["5213",7000],["6310",6208],["3421",5000]],"purpose_expenditure_total_czk":11118919.7},"actual":{"economic_expenditure":[["6121",2826665.65],["5171",1119736.72],["5023",943250],["5169",929804.33],["5365",381150],["5021",222902],["5031",161167],["5139",148088.73],["5168",111196.37],["5154",98765.16],["5032",86371],["5175",32933.45],["5137",28779],["5173",28626],["5329",22250],["5163",18748.8],["5321",15000],["5156",14458.71],["5131",12110],["5222",8231],["5194",7774.6],["5167",3600],["5221",2310],["5161",760],["5038",444],["5132",90]],"economic_expenditure_total_czk":7225212.52,"economic_financing":[["8115",935866.9]],"economic_financing_total_czk":935866.9,"economic_revenue":[["2111",1075254],["1211",1069835.1],["1511",730452.87],["4213",573954],["1121",573259.36],["1111",392402.5],["1122",381150],["4116",373626.56],["4216",286486],["2131",144644],["2321",125137],["2141",115122.94],["4122",80000],["1113",75732.01],["1345",60126],["4112",57400],["1112",37358.4],["2324",36681.1],["2132",23278],["2119",22495],["1386",20882.63],["4111",20566.7],["1387",8185.09],["1342",4473],["1341",630],["1381",163.36],["1361",50]],"economic_revenue_total_czk":6289345.62,"purpose_expenditure":[["6171",1339605.82],["6112",1215485],["3319",1044477.46],["3632",917296],["3326",838464.08],["2310",496612.19],["6399",381150],["1032",358813.13],["3745",204445.49],["3722",172066.99],["1036",60000],["3728",56683.83],["2212",35409.44],["6114",20566.7],["2293",16940],["3631",15911.59],["6409",15851],["5512",15000],["6320",11806],["6310",6207.8],["3421",2420]],"purpose_expenditure_total_czk":7225212.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}