{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46810161","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46810161","name":"Obec Tojice","short_name":"Tojice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":578614},"amounts":{"revenue_approved":2566500,"revenue_adjusted":3359915,"revenue_actual":3332327.65,"expense_approved":2566500,"expense_adjusted":4281086.29,"expense_actual":4245267.44,"tax_revenue":2373440.46,"nontax_revenue":259942.19,"capital_revenue":0,"transfer_revenue":698945,"current_expense":4245267.44,"capital_expense":0,"budget_balance":-912939.79,"cash_current":9420004.18,"cash_previous":10305131.47},"ratios":{"revenue_execution":0.99178927,"expense_execution":0.99163323,"balance_to_revenue":-0.27396459,"cash_to_expense":2.21894246,"cash_yoy":-0.0858919,"capital_expense_share":0,"transfer_revenue_share":0.20974678},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46810161/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46810161"},"seo":{"slug":"tojice","path":"/cz/municipalities/tojice/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2566500,"expenditure_czk":2566500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3359915,"expenditure_czk":4281086.29,"financing_czk":921171.29,"balance_czk":-921171.29},{"stage":"actual","revenue_czk":3332327.65,"expenditure_czk":4245267.44,"financing_czk":912939.79,"balance_czk":-912939.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",993000],["5023",377000],["5171",270000],["6121",200000],["5011",131000],["5139",118000],["5154",117000],["5137",56000],["5032",45500],["5362",43500],["5031",32000],["5364",31217],["5168",30000],["5903",30000],["5021",12000],["5162",12000],["5329",11500],["5175",10500],["5156",10000],["5163",10000],["5229",5000],["5323",4200],["5167",3700],["5192",3083],["5136",3000],["5194",3000],["5321",2000],["5161",1000],["5179",800],["5038",500]],"economic_expenditure_total_czk":2566500,"economic_revenue":[["1211",980000],["1121",503000],["1111",387000],["2111",250000],["1511",135000],["1345",84000],["4112",71800],["1113",65000],["1112",31000],["2324",25000],["2131",12000],["1386",10000],["1387",8000],["1341",4000],["2141",700]],"economic_revenue_total_czk":2566500,"purpose_expenditure":[["6112",411500],["6171",331083],["3639",320000],["3631",270000],["1031",250000],["3722",150000],["2212",130000],["2333",130000],["5512",100000],["3725",70000],["3613",50000],["6399",50000],["3723",48000],["6402",31217],["2321",30000],["3399",30000],["3745",30000],["5213",30000],["3341",20000],["3721",20000],["3326",15000],["3429",10000],["3421",8000],["6310",8000],["3314",6000],["3319",6000],["1014",5000],["2292",4200],["6320",2500]],"purpose_expenditure_total_czk":2566500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1926000],["5169",1064155],["5023",377000],["5139",220997.59],["5011",131000],["5154",120900],["5365",88620],["5032",45500],["5362",43500],["5137",39932.5],["5031",32000],["5364",31217],["5168",30000],["5019",23768],["5021",20879],["5162",12000],["5329",11500],["5175",11491.2],["5156",10000],["5163",10000],["5039",9275],["5323",4200],["5167",3700],["5192",3083],["5136",3000],["5194",3000],["5321",2000],["5161",1000],["5179",800],["5038",500],["5173",68]],"economic_expenditure_total_czk":4281086.29,"economic_financing":[["8115",921171.29]],"economic_financing_total_czk":921171.29,"economic_revenue":[["1211",980000],["1121",503000],["4122",400000],["1111",387000],["2111",268000],["4116",194645],["1511",170000],["1122",88620],["1345",84000],["4112",71800],["1113",65000],["4111",32500],["1112",31000],["2324",31000],["1386",20000],["2131",14000],["1387",8000],["1341",4000],["2329",3900],["1334",2600],["2141",700],["1361",150]],"economic_revenue_total_czk":3359915,"purpose_expenditure":[["2341",1926000],["1031",704645],["6112",439500],["6171",361083],["6399",138620],["3722",130000],["3725",67150],["3723",66000],["3399",55000],["3631",50000],["3639",50000],["5512",50000],["3613",33900],["3721",32600],["6402",31217],["2321",30000],["3745",30000],["6114",23671.29],["3341",20000],["2212",10000],["6310",8000],["3314",6000],["3319",6000],["3326",5000],["2292",4200],["6320",2500]],"purpose_expenditure_total_czk":4281086.29},"actual":{"economic_expenditure":[["5171",1989057.79],["5169",959189.34],["5023",372285],["5139",208770.49],["5011",134732],["5154",128170.07],["5365",88670],["5137",56923.81],["5032",45638],["5168",35477.66],["5031",33418],["5364",31216.53],["5021",27524],["5019",23642],["5162",18088.45],["5175",14074],["5329",13734],["5163",9442.8],["5039",9246],["5123",8220],["5156",7418.5],["5362",6694],["5167",6292],["5323",4142],["5179",4051],["5194",3584],["5136",2789],["5131",1210],["5161",868],["5038",556],["5321",75],["5173",68]],"economic_expenditure_total_czk":4245267.44,"economic_financing":[["8115",5912939.79],["8118",-5000000]],"economic_financing_total_czk":912939.79,"economic_revenue":[["1211",992859.06],["1121",531020.85],["4122",400000],["1111",376400.63],["2111",209775.92],["4116",194645],["1511",160514.64],["1122",88620],["1345",85300],["4112",71800],["1113",70238.21],["1112",34623.26],["4111",32500],["2324",31170.21],["1386",19344.49],["2131",14508],["1387",7583.21],["1341",4000],["2329",3906.17],["1334",2623.2],["2141",581.89],["1381",158.06],["1361",150],["1382",4.85]],"economic_revenue_total_czk":3332327.65,"purpose_expenditure":[["2341",1923793.29],["1031",699910.51],["6112",433641],["6171",421575.67],["3722",129883.52],["6399",101380],["3725",76146.86],["3723",62277.19],["3639",50797.01],["3399",43022.4],["3631",41539.21],["5512",37435.49],["3745",36098.59],["6402",31216.53],["3613",30473.1],["2321",26728],["6114",23671.29],["3721",22567.05],["3341",11158.94],["2212",10228],["6310",7621.8],["3319",7095],["3314",6550],["2292",4142],["3326",3937.99],["6320",2377]],"purpose_expenditure_total_czk":4245267.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}