{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46772731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46772731","name":"Obec Dolánky nad Ohří","short_name":"Dolánky nad Ohří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":553646},"amounts":{"revenue_approved":7000000,"revenue_adjusted":8002500,"revenue_actual":8404969.06,"expense_approved":7000000,"expense_adjusted":7000000,"expense_actual":6812673.9,"tax_revenue":6218499.26,"nontax_revenue":1077549.8,"capital_revenue":4620,"transfer_revenue":1104300,"current_expense":6669073.9,"capital_expense":143600,"budget_balance":1592295.16,"cash_current":3786649.52,"cash_previous":2420136.24},"ratios":{"revenue_execution":1.05029292,"expense_execution":0.97323913,"balance_to_revenue":0.18944688,"cash_to_expense":0.55582427,"cash_yoy":0.56464312,"capital_expense_share":0.02107836,"transfer_revenue_share":0.13138656},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46772731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46772731"},"seo":{"slug":"dolanky-nad-ohri","path":"/cz/municipalities/dolanky-nad-ohri/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7000000,"expenditure_czk":7000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8002500,"expenditure_czk":7000000,"financing_czk":-1002500,"balance_czk":1002500},{"stage":"actual","revenue_czk":8404969.06,"expenditure_czk":6812673.9,"financing_czk":-1592295.16,"balance_czk":1592295.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1771200],["5171",1375100],["5023",1200000],["5021",545000],["5154",265000],["5139",238567],["6121",200000],["5031",193500],["5365",190000],["5137",173000],["5032",118000],["6119",100000],["5153",83000],["5492",81500],["5168",66000],["5194",44200],["5163",36000],["5172",34000],["5162",33000],["5141",30000],["5364",30000],["5173",23000],["5011",20000],["5156",20000],["5321",18000],["5175",17391],["5164",15000],["5329",10600],["5136",10500],["5151",10300],["5903",10000],["5179",6008],["5132",5000],["5138",5000],["5167",5000],["5176",4000],["5038",3230],["5161",3000],["5133",1654],["5229",1450],["5166",1400],["5134",1200],["5213",1200]],"economic_expenditure_total_czk":7000000,"economic_financing":[["8115",249996],["8124",-249996]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2476000],["1121",1307000],["1111",828000],["2111",619100],["1511",600000],["1345",208465],["1122",195100],["1113",158085],["2131",99000],["2324",88000],["2132",78000],["4112",71800],["1112",59800],["3121",35000],["4111",30000],["1381",27450],["2141",25000],["2321",21200],["1334",21000],["1386",21000],["1341",15500],["1387",10000],["2119",3000],["1361",1500],["2133",1000]],"economic_revenue_total_czk":7000000,"purpose_expenditure":[["6112",1413000],["2321",826000],["6171",816962],["2212",632000],["3745",547197],["3722",468600],["3613",468300],["3631",302000],["3725",240000],["6399",190000],["3399",174191],["3632",158000],["3421",133000],["3612",83000],["2219",80000],["2141",60000],["5512",60000],["3723",42200],["6310",36200],["3314",35950],["3744",32000],["6320",31000],["1014",30000],["6115",30000],["6117",30000],["6402",30000],["3636",20000],["3639",6200],["3319",5000],["3412",5000],["5213",5000],["5272",5000],["3341",2000],["3512",1200],["3721",1000]],"purpose_expenditure_total_czk":7000000},"revised":{"economic_expenditure":[["5169",1771200],["5171",1375100],["5023",1200000],["5021",545000],["5154",265000],["5139",238567],["6121",200000],["5031",193500],["5365",190000],["5137",173000],["5032",118000],["6119",100000],["5153",83000],["5492",81500],["5168",66000],["5194",44200],["5163",36000],["5172",34000],["5162",33000],["5141",30000],["5364",30000],["5173",23000],["5011",20000],["5156",20000],["5321",18000],["5175",17391],["5164",15000],["5329",10600],["5136",10500],["5151",10300],["5903",10000],["5179",6008],["5132",5000],["5138",5000],["5167",5000],["5176",4000],["5038",3230],["5161",3000],["5133",1654],["5229",1450],["5166",1400],["5134",1200],["5213",1200]],"economic_expenditure_total_czk":7000000,"economic_financing":[["8115",-752504],["8124",-249996]],"economic_financing_total_czk":-1002500,"economic_revenue":[["1211",2476000],["1121",1307000],["4122",1000000],["1111",828000],["2111",619100],["1511",600000],["1345",208465],["1122",195100],["1113",158085],["2131",99000],["2324",88000],["2132",78000],["4112",71800],["1112",59800],["3121",35000],["4111",32500],["1381",27450],["2141",25000],["2321",21200],["1334",21000],["1386",21000],["1341",15500],["1387",10000],["2119",3000],["1361",1500],["2133",1000]],"economic_revenue_total_czk":8002500,"purpose_expenditure":[["6112",1413000],["2321",826000],["6171",816962],["2212",632000],["3745",547197],["3722",468600],["3613",468300],["3631",302000],["3725",240000],["6399",190000],["3399",174191],["3632",158000],["3421",133000],["3612",83000],["2219",80000],["2141",60000],["5512",60000],["3723",42200],["6310",36200],["3314",35950],["3744",32000],["6320",31000],["1014",30000],["6115",30000],["6117",30000],["6402",30000],["3636",20000],["3639",6200],["3319",5000],["3412",5000],["5213",5000],["5272",5000],["3341",2000],["3512",1200],["3721",1000]],"purpose_expenditure_total_czk":7000000},"actual":{"economic_expenditure":[["5169",2200961.45],["5023",1024250],["5171",1013502.43],["5021",623782],["5154",368445.26],["5031",277439],["5365",229830],["5139",190986.33],["6122",143600],["5032",134587],["5137",107959.32],["5168",104197.3],["5492",57300],["5163",47920.6],["5166",43560],["5162",31024.59],["5153",25338.95],["5175",24233],["5156",23550],["5138",21743.7],["5364",20940],["5194",20595],["5173",18713],["5141",13934.11],["5321",12600],["5151",10620],["5039",3797],["5122",3000],["5329",2840],["5167",2753.36],["5132",2646],["5038",2037],["5164",1512.5],["5019",1284],["5161",617],["5011",574]],"economic_expenditure_total_czk":6812673.9,"economic_financing":[["8115",-1342299.16],["8124",-249996]],"economic_financing_total_czk":-1592295.16,"economic_revenue":[["1211",2486873.44],["1121",1332534.78],["4122",1000000],["1111",911404.12],["2111",766234],["1511",705077.51],["1122",211680],["1345",204158],["1113",176040.72],["2324",152362.89],["2131",106499],["1112",86839.66],["4112",71800],["1386",48541.68],["4111",32500],["1335",21897],["2321",21208],["1387",19012],["2112",17400],["1341",12450],["2132",8200],["3111",4620],["2322",3511],["2119",2000],["1361",1635],["1381",355.35],["2141",134.91]],"economic_revenue_total_czk":8404969.06,"purpose_expenditure":[["6112",1277021.74],["2321",1140642.55],["6171",840397.67],["3745",766213.42],["3722",568757.93],["3613",545824.73],["2212",331083.05],["3725",283380.54],["3399",214818.5],["6399",211680],["3326",144260],["3631",134372.16],["3723",76452.86],["3612",57600.95],["6310",31338.71],["6320",30516],["3314",28670.59],["3421",27418],["6114",25979],["1014",25203],["6402",20940],["5512",15479],["3341",7029.5],["3744",4000],["3632",1900],["2141",1624],["6117",70]],"purpose_expenditure_total_czk":6812673.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}