{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46744959","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46744959","name":"Obec Jeřmanice","short_name":"Jeřmanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":530484},"amounts":{"revenue_approved":21504100,"revenue_adjusted":22900000,"revenue_actual":22603152.14,"expense_approved":21504100,"expense_adjusted":22900000,"expense_actual":15028418,"tax_revenue":15575346.16,"nontax_revenue":1854658.98,"capital_revenue":0,"transfer_revenue":5173147,"current_expense":10399414.57,"capital_expense":4629003.43,"budget_balance":7574734.14,"cash_current":28897201.57,"cash_previous":21322467.43},"ratios":{"revenue_execution":0.98703721,"expense_execution":0.65626279,"balance_to_revenue":0.33511849,"cash_to_expense":1.92283723,"cash_yoy":0.3552466,"capital_expense_share":0.30801668,"transfer_revenue_share":0.22886839},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46744959/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46744959"},"seo":{"slug":"jermanice","path":"/cz/municipalities/jermanice/"},"population":{"value":687,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21504100,"expenditure_czk":21504100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22900000,"expenditure_czk":22900000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":22603152.14,"expenditure_czk":15028418,"financing_czk":-7574734.14,"balance_czk":7574734.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6803400],["5901",3618300],["5169",3575500],["5011",1300000],["5171",1115000],["5023",1033000],["5154",694000],["5031",590000],["5139",282600],["6122",242000],["5365",220000],["5032",212000],["5137",193000],["5021",159000],["5163",157000],["5168",155500],["5175",138400],["5323",122400],["5166",120000],["5194",101000],["5156",100000],["5151",57000],["5321",55000],["5164",53000],["5162",50000],["5492",50000],["5903",50000],["5221",35000],["5499",30000],["5167",25000],["5136",23000],["5179",21000],["5155",20000],["5329",20000],["5362",20000],["5134",10000],["5222",10000],["5909",10000],["5038",5000],["5041",5000],["5161",5000],["5172",5000],["5173",5000],["5133",4000],["5132",3000],["5153",1000]],"economic_expenditure_total_czk":21504100,"economic_revenue":[["1211",5633000],["1511",3500000],["1121",2869000],["4216",2663551.4],["1111",2173000],["1345",600000],["2141",600000],["4222",595000],["2111",476000],["2132",424000],["1113",363000],["4116",346028.6],["1122",220000],["2324",200000],["1112",173000],["1334",170000],["4112",155500],["2119",100000],["1386",80000],["1387",40000],["4111",32000],["2131",27000],["1381",23020],["1335",20000],["1341",11000],["1361",10000]],"economic_revenue_total_czk":21504100,"purpose_expenditure":[["6409",3618300],["6171",2534000],["4350",2064000],["2219",1942400],["4339",1675000],["6112",1442000],["2212",1391000],["3722",1250000],["3631",1173000],["3392",900000],["3745",485000],["1036",400000],["2321",380000],["3639",332000],["3613",320000],["5512",256000],["6399",220000],["3322",200000],["3612",160000],["6320",150000],["2292",122400],["2310",100000],["3412",80000],["3632",51000],["4341",50000],["5213",50000],["3111",35000],["3314",34000],["6114",32000],["3721",20000],["4371",15000],["3429",10000],["6310",7000],["3525",5000]],"purpose_expenditure_total_czk":21504100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",6888371],["6121",4328870],["5169",3522269.9],["5171",1233367.4],["5011",1230000],["5023",1033000],["5154",638000],["5031",590000],["5365",484729],["5137",358700],["6122",347400],["5021",235409],["5139",218040],["5032",214000],["5163",157000],["5175",143062],["5323",122400],["5168",117800],["5194",102000],["5156",100000],["5166",100000],["5164",93000],["5213",78000],["5151",77000],["5321",54000],["5162",50000],["5492",50000],["5903",50000],["5221",35000],["5329",30000],["5499",30000],["5167",25000],["5909",23062],["5179",23000],["5136",19900],["5155",19258],["5134",14000],["5123",11361.7],["5172",10000],["5222",10000],["5362",10000],["5173",9000],["5038",5000],["5161",5000],["5133",2500],["5153",1000],["5132",500]],"economic_expenditure_total_czk":22900000,"economic_revenue":[["1211",5754000],["1121",3086000],["1511",2770400],["4216",2663551.4],["1111",2205200],["4116",1987375.6],["2141",679000],["1345",522000],["1122",477429],["2111",444500],["2132",428000],["1113",407400],["4222",300000],["2324",290824],["4122",260000],["1112",201100],["4112",155500],["1386",113000],["1387",45000],["4111",32500],["2131",27000],["2119",15000],["1334",13000],["1341",10000],["2321",6000],["1361",5000],["1381",1020],["1335",200]],"economic_revenue_total_czk":22900000,"purpose_expenditure":[["6409",6888371],["6171",2488000],["2219",2475400],["2212",1552000],["6112",1442000],["3722",1150000],["3392",985000],["3631",873000],["4350",760000],["3745",642500],["4339",504000],["6399",480729],["3639",392000],["2321",365600],["1036",335000],["3613",281000],["5512",276000],["3725",243000],["6320",150000],["2292",122400],["3612",86000],["2310",75000],["4341",50000],["5213",50000],["3412",48000],["3111",39000],["6114",32500],["3322",30000],["3314",25500],["3721",20000],["4371",15000],["3429",10000],["6310",7000],["3525",5000],["3632",1000]],"purpose_expenditure_total_czk":22900000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",4282343.43],["5169",3224094.25],["5171",1176483.78],["5011",1126129],["5023",1029800],["5154",631882.28],["5365",480990],["5031",460548],["6122",346660],["5137",346506.11],["5021",211864],["5032",197372],["5139",193959.9],["5163",143883.6],["5323",122400],["5175",110305.32],["5194",99990.33],["5164",91785.52],["5168",88904.71],["5213",78000],["5156",73047.12],["5151",71503],["5166",67048.28],["5321",54000],["5492",46000],["5162",41160.77],["5221",30000],["5329",30000],["5499",26100],["5179",21841.22],["5136",15691],["5909",15668],["5167",13471],["5155",12955],["5134",12045.59],["5123",11361.7],["5222",10000],["5172",9559],["5362",6440],["5173",6101.37],["5161",4892.87],["5038",4523],["5133",724.61],["5132",382.24]],"economic_expenditure_total_czk":15028418,"economic_financing":[["8118",-16500000],["8117",12000000],["8115",-3074734.14]],"economic_financing_total_czk":-7574734.14,"economic_revenue":[["1211",5753021.29],["1121",3085945.36],["1511",2739350.26],["4216",2663551.4],["1111",2205146.03],["4116",1785595.6],["2141",678965.88],["1345",521906],["1122",477330],["2132",425832],["2111",424603],["1113",407394.58],["4222",300000],["2324",282740.1],["4122",236000],["1112",201048.73],["4112",155500],["1386",112401.74],["1387",44057.63],["4111",32500],["2131",25518],["1334",12559],["2119",11000],["1341",9726],["2321",6000],["1361",4530],["1381",857.37],["1335",72.17]],"economic_revenue_total_czk":22603152.14,"purpose_expenditure":[["2219",2439685.15],["6171",2147888.16],["2212",1528636.41],["6112",1344749],["3722",1143427.38],["3392",956381.61],["3631",760342.74],["4350",758175],["3745",629903.85],["4339",503360],["6399",477330],["3639",390555.2],["2321",327415],["3613",267166.73],["1036",254138.2],["3725",240989.65],["5512",195865.8],["6320",137693],["2292",122400],["3612",74307.72],["2310",73000],["4341",46000],["3412",43483.79],["3111",39000],["6114",32500],["3322",22835],["3314",19805.21],["3721",19335.8],["4371",15000],["3429",10000],["6310",6190.6],["3632",857]],"purpose_expenditure_total_czk":15028418}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}