{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46744941","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46744941","name":"Obec Dlouhý Most","short_name":"Dlouhý Most","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":530468},"amounts":{"revenue_approved":17742000,"revenue_adjusted":22237058.78,"revenue_actual":29303117.58,"expense_approved":16107849,"expense_adjusted":33822819.34,"expense_actual":28003742.39,"tax_revenue":21745046.71,"nontax_revenue":3611852.09,"capital_revenue":0,"transfer_revenue":3946218.78,"current_expense":12142822.76,"capital_expense":15860919.63,"budget_balance":1299375.19,"cash_current":60995316.31,"cash_previous":59695941.12},"ratios":{"revenue_execution":1.31776049,"expense_execution":0.82795411,"balance_to_revenue":0.04434256,"cash_to_expense":2.17811303,"cash_yoy":0.02176656,"capital_expense_share":0.56638571,"transfer_revenue_share":0.13466891},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46744941/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46744941"},"seo":{"slug":"dlouhy-most","path":"/cz/municipalities/dlouhy-most/"},"population":{"value":996,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17742000,"expenditure_czk":16107849,"financing_czk":-1634151,"balance_czk":1634151},{"stage":"revised","revenue_czk":22237058.78,"expenditure_czk":33822819.34,"financing_czk":11585760.56,"balance_czk":-11585760.56},{"stage":"actual","revenue_czk":29303117.58,"expenditure_czk":28003742.39,"financing_czk":-1299375.19,"balance_czk":1299375.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3528000],["5011",2324000],["5331",1787000],["6121",1630000],["5154",1593000],["5023",1400000],["5139",594000],["5171",535000],["5031",530000],["5137",280000],["5032",220000],["5323",197800],["5163",181000],["5155",150000],["5903",130000],["5365",124000],["5021",123750],["5138",100000],["5499",100000],["6130",100000],["5168",75000],["5156",70000],["5151",64000],["5162",55000],["5175",41450],["5329",40000],["5194",26000],["5179",16000],["5167",15000],["5364",11549],["5173",10300],["5132",10000],["5133",10000],["5161",8000],["5038",7000],["5136",7000],["5221",5000],["5222",5000],["5134",4000]],"economic_expenditure_total_czk":16107849,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-1634151]],"economic_financing_total_czk":-1634151,"economic_revenue":[["1211",6750000],["1121",3800000],["1111",2900000],["1345",900000],["1113",700000],["2132",700000],["2111",316000],["1511",300000],["4112",234500],["1112",200000],["2141",200000],["1386",130000],["2131",120000],["1122",100000],["2324",100000],["1387",70000],["1381",50000],["2112",50000],["3111",40000],["4111",31500],["1341",21000],["1361",12000],["1343",10000],["1342",7000]],"economic_revenue_total_czk":17742000,"purpose_expenditure":[["6171",3000000],["3613",2500000],["3113",1787000],["6112",1400000],["2212",1300000],["3722",1250000],["3631",1200000],["2411",800000],["3723",500000],["3319",400000],["3745",400000],["3639",300000],["2292",197800],["5213",150000],["6320",150000],["3539",130000],["3612",100000],["6399",100000],["2321",60000],["1032",50000],["3314",50000],["3721",50000],["5512",50000],["6114",31500],["3399",30000],["6310",25000],["2333",20000],["3421",15000],["6402",11549],["1014",10000],["3326",10000],["3412",10000],["3632",10000],["3900",10000]],"purpose_expenditure_total_czk":16107849},"revised":{"economic_expenditure":[["6121",17654000],["5169",3499904],["5011",2219000],["5331",1787000],["5154",1593000],["5023",1400000],["5139",733850],["5336",698528.34],["5365",654840],["5031",550000],["5171",535000],["5137",279280],["6122",260000],["5032",230000],["5163",211000],["5323",197800],["5155",150000],["5021",139196],["5903",130000],["5138",100000],["5499",100000],["6130",100000],["5168",85000],["5156",70000],["5151",64000],["5194",56000],["5162",55000],["5321",55000],["5329",50000],["5175",42664],["5179",22000],["5167",15000],["5364",11549],["5132",10800],["5173",10398],["5133",10000],["5161",8810],["5038",7000],["5136",7000],["5222",6000],["5494",6000],["5221",5000],["5134",3200]],"economic_expenditure_total_czk":33822819.34,"economic_financing":[["8117",35000000],["8118",-20000000],["8115",-3414239.44]],"economic_financing_total_czk":11585760.56,"economic_revenue":[["1211",6750000],["1121",3800000],["4213",2962410.44],["1111",2900000],["1345",900000],["1113",700000],["2132",700000],["4116",698528.34],["1122",630840],["2111",459000],["1511",300000],["4112",234500],["1112",200000],["2141",200000],["4122",131280],["1386",130000],["2321",126000],["2131",120000],["1387",70000],["1381",50000],["2112",50000],["3111",40000],["4111",32500],["1341",21000],["1361",12000],["1343",10000],["1342",7000],["2324",2000]],"economic_revenue_total_czk":22237058.78,"purpose_expenditure":[["2321",8200000],["2219",6100000],["3631",2990000],["6171",2584700],["3613",2500000],["3113",2485528.34],["6112",1710600],["2212",1300000],["3722",1250000],["2411",904700],["3745",750000],["6399",630840],["3723",500000],["3319",400000],["3639",300000],["2292",197800],["6320",180000],["5213",150000],["3539",130000],["1032",105000],["3612",100000],["5512",68280],["3314",50000],["3721",50000],["6114",32822],["3399",30000],["6310",25000],["2333",20000],["3421",15000],["6402",11549],["3900",11000],["1014",10000],["3326",10000],["3412",10000],["3632",10000]],"purpose_expenditure_total_czk":33822819.34},"actual":{"economic_expenditure":[["6121",15637338.63],["5169",2396231.22],["5331",1787000],["5011",1722314],["5023",1108169],["5154",714766.68],["5336",698528.34],["5031",631925],["5365",630840],["5171",393098.18],["5139",338635.44],["5032",253075],["6122",223581],["5499",197840],["5323",197800],["5155",161244.92],["5163",133878.49],["5021",112937],["5137",99109.52],["5168",77270.3],["5138",66116.77],["5162",63231.59],["5321",55000],["5329",50000],["5156",48791.4],["5151",39455],["5175",28851.4],["5194",27008.65],["5167",23729.55],["5179",20574.52],["5136",12445],["5134",11856.74],["5364",11549],["5038",7006.05],["5222",6000],["5494",6000],["5221",5000],["5161",2596],["5173",1519],["5192",1000],["5132",429]],"economic_expenditure_total_czk":28003742.39,"economic_financing":[["8117",35000000],["8118",-20000000],["8115",-16299375.19]],"economic_financing_total_czk":-1299375.19,"economic_revenue":[["1211",9607861.2],["1121",5146865.92],["1111",3477020.49],["4213",2962410.44],["2141",1669564.51],["1345",1003635],["2111",918265.39],["4116",698528.34],["1113",680062.77],["2132",647558.6],["1122",630840],["1511",467361.15],["1112",335437.69],["4112",234500],["1386",187505.21],["2321",126000],["2131",111014],["1342",94820],["2112",76979],["1387",73489.46],["4111",32500],["2119",22243],["2324",21807.59],["1341",20963],["4122",18280],["2322",15420],["1361",7540],["1343",5000],["2133",3000],["1334",2838.6],["1335",2329.98],["1381",1476.24]],"economic_revenue_total_czk":29303117.58,"purpose_expenditure":[["2321",8117362.08],["2219",5115513.31],["6171",2549230.35],["3113",2485528.34],["3631",2257589.48],["6112",1417242],["3613",1108412.41],["3722",1097203.46],["2212",686985.83],["3745",660410.38],["6399",630840],["2411",531204.77],["3723",397957.71],["3319",248531.06],["2292",197800],["6320",114747],["3639",93434.88],["1032",66565.7],["5512",52268.55],["3612",41809.1],["6114",32822],["3721",18972.8],["3399",14691.89],["6310",14111.49],["3421",13668],["6402",11549],["3314",11253],["3900",11000],["3412",4602.8],["3632",435]],"purpose_expenditure_total_czk":28003742.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}