{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46687726","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46687726","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":560201},"amounts":{"revenue_approved":3469000,"revenue_adjusted":4792697,"revenue_actual":4212176.9,"expense_approved":3469000,"expense_adjusted":4953127,"expense_actual":3706596.03,"tax_revenue":3040927.33,"nontax_revenue":755552.57,"capital_revenue":0,"transfer_revenue":415697,"current_expense":3127841.03,"capital_expense":578755,"budget_balance":505580.87,"cash_current":6337702.4,"cash_previous":5832121.53},"ratios":{"revenue_execution":0.87887402,"expense_execution":0.74833454,"balance_to_revenue":0.1200284,"cash_to_expense":1.70984438,"cash_yoy":0.08668901,"capital_expense_share":0.15614191,"transfer_revenue_share":0.09868935},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46687726/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46687726"},"seo":{"slug":"nova-ves-46687726","path":"/cz/municipalities/nova-ves-46687726/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3469000,"expenditure_czk":3469000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4792697,"expenditure_czk":4953127,"financing_czk":160430,"balance_czk":-160430},{"stage":"actual","revenue_czk":4212176.9,"expenditure_czk":3706596.03,"financing_czk":-505580.87,"balance_czk":505580.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",960000],["5171",640000],["5023",472000],["5021",430000],["5139",430000],["5154",250000],["5362",101000],["5162",50000],["5137",46000],["5194",20000],["6122",15000],["5175",10000],["5903",10000],["5156",8000],["5229",6000],["5222",4000],["5163",3000],["5494",3000],["5038",2000],["5161",2000],["5172",2000],["5329",2000],["5363",2000],["5136",1000]],"economic_expenditure_total_czk":3469000,"economic_revenue":[["1211",1100000],["2111",1041000],["1111",403000],["1121",400000],["1511",160000],["1345",85000],["4112",75000],["1113",60000],["1122",60000],["1112",27000],["2132",21000],["1381",15000],["1342",10000],["2131",6000],["1341",3000],["1361",3000]],"economic_revenue_total_czk":3469000,"purpose_expenditure":[["3639",713000],["1032",680000],["6171",551000],["6112",473000],["3631",400000],["3722",160000],["1036",135000],["6399",100000],["3723",70000],["3399",65000],["2219",40000],["2212",30000],["3721",20000],["5213",10000],["2321",5000],["6409",4000],["3429",3000],["3745",3000],["5512",3000],["6310",3000],["3599",1000]],"purpose_expenditure_total_czk":3469000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1397250],["5171",641000],["5023",472000],["5139",444443],["5021",440000],["6130",388000],["5154",305000],["6121",170000],["5909",122316],["5362",111000],["5175",86500],["5156",58000],["5162",50000],["5137",46000],["6122",45000],["5032",40000],["5194",38000],["5163",25000],["5192",13000],["5492",10000],["5903",10000],["5364",7618],["5321",7000],["5229",6000],["5222",5000],["5329",3000],["5494",3000],["5038",2000],["5161",2000],["5172",2000],["5363",2000],["5136",1000]],"economic_expenditure_total_czk":4953127,"economic_financing":[["8115",160430]],"economic_financing_total_czk":160430,"economic_revenue":[["1211",1325000],["2111",1051000],["1121",713000],["1111",484000],["4116",301397],["1511",275000],["1113",95000],["1345",85000],["4112",71800],["1122",60000],["2132",52000],["2119",50000],["1112",47000],["2329",39000],["4111",32500],["1386",30000],["2131",19000],["1381",15000],["1341",13000],["1387",11000],["1342",10000],["4129",10000],["1361",3000]],"economic_revenue_total_czk":4792697,"purpose_expenditure":[["3639",1486000],["6171",797000],["1032",710000],["6112",513000],["3631",400000],["3722",208000],["3399",172500],["1036",135000],["6409",127316],["6399",110000],["3723",95000],["2219",41000],["2212",30000],["6114",29693],["6320",22000],["3721",20000],["2321",10000],["3392",10000],["5213",10000],["3745",8000],["6402",7618],["5512",4000],["3429",3000],["6310",3000],["3599",1000]],"purpose_expenditure_total_czk":4953127},"actual":{"economic_expenditure":[["5169",1258623.13],["5023",443387],["6130",387615],["5021",333208],["5154",241047.42],["5171",173424.5],["5139",158978.62],["6121",150000],["5909",122093.58],["5362",107377],["5175",86044.66],["5156",49301],["6122",41140],["5194",37954],["5032",36764],["5163",22417],["5162",19906.12],["5192",12500],["5137",8016],["5364",7618],["5222",3200],["5492",2079],["5321",2000],["5329",1000],["5161",502],["5038",400]],"economic_expenditure_total_czk":3706596.03,"economic_financing":[["8115",-505580.87]],"economic_financing_total_czk":-505580.87,"economic_revenue":[["1211",1324268.03],["1121",712755.32],["2111",648376.51],["1111",483145.53],["4116",301397],["1511",271477.61],["1113",93885.69],["4112",71800],["1345",68250],["1112",46393.35],["4111",32500],["2329",31029.58],["2132",30900],["2119",26847.48],["1386",25947.15],["2131",18399],["1387",10172.97],["4129",10000],["1341",3980],["1361",470],["1381",181.68]],"economic_revenue_total_czk":4212176.9,"purpose_expenditure":[["3639",962615.54],["6171",625475.01],["1032",553898.33],["6112",480151],["3631",212084.27],["3722",207197.72],["3399",153523.12],["6409",123093.58],["6399",107377],["1036",88330],["3723",80451.08],["2219",40958.5],["6114",29693],["6320",21071],["6402",7618],["2321",5115.88],["5512",3200],["3392",2079],["6310",1346],["3745",1318]],"purpose_expenditure_total_czk":3706596.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}