{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46687718","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46687718","name":"Obec Mutěnice","short_name":"Mutěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":560278},"amounts":{"revenue_approved":6116846.95,"revenue_adjusted":7201091.95,"revenue_actual":6897637.32,"expense_approved":5961621,"expense_adjusted":5114547.05,"expense_actual":4718287.96,"tax_revenue":5495131.32,"nontax_revenue":1101763,"capital_revenue":44650,"transfer_revenue":256093,"current_expense":4229114.66,"capital_expense":489173.3,"budget_balance":2179349.36,"cash_current":8190729.52,"cash_previous":6011380.16},"ratios":{"revenue_execution":0.95785991,"expense_execution":0.92252313,"balance_to_revenue":0.31595592,"cash_to_expense":1.73595372,"cash_yoy":0.36253727,"capital_expense_share":0.10367602,"transfer_revenue_share":0.03712764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46687718/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46687718"},"seo":{"slug":"mutenice-46687718","path":"/cz/municipalities/mutenice-46687718/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6116846.95,"expenditure_czk":5961621,"financing_czk":-155225.95,"balance_czk":155225.95},{"stage":"revised","revenue_czk":7201091.95,"expenditure_czk":5114547.05,"financing_czk":-2086544.9,"balance_czk":2086544.9},{"stage":"actual","revenue_czk":6897637.32,"expenditure_czk":4718287.96,"financing_czk":-2179349.36,"balance_czk":2179349.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1427800],["5169",960900],["5023",710000],["6121",700000],["5154",620000],["5151",494405],["5139",169200],["5021",148700],["5137",111300],["5175",74600],["5362",69730],["5909",67111],["5032",63000],["5162",55000],["5903",50000],["6119",50000],["5321",49800],["5163",33928],["5166",27000],["5194",21000],["5492",20000],["5168",12900],["5329",6100],["5229",5500],["5156",5000],["5161",5000],["5172",2057],["5365",659],["5038",500],["5165",431]],"economic_expenditure_total_czk":5961621,"economic_financing":[["8115",-155225.95]],"economic_financing_total_czk":-155225.95,"economic_revenue":[["1211",2072000],["1121",1120000],["1111",700000],["2132",636500],["1511",451116.95],["2111",444500],["1113",163000],["1345",148100],["1112",100000],["4112",71800],["1122",69730],["2324",55000],["1381",26000],["1386",20000],["1387",15000],["1341",7000],["1334",5000],["2131",5000],["2119",4000],["3122",2000],["1343",500],["1361",400],["2141",200]],"economic_revenue_total_czk":6116846.95,"purpose_expenditure":[["3612",1137111],["6112",773000],["2219",690000],["3631",535000],["6171",504616],["3722",487800],["3639",369431],["3613",348000],["3745",280700],["2310",236405],["3399",192500],["2321",86500],["6399",69730],["3635",50000],["5213",50000],["3421",37900],["6320",25928],["5512",25000],["3111",20000],["4339",20000],["6310",8000],["3419",7500],["3429",6500]],"purpose_expenditure_total_czk":5961621},"revised":{"economic_expenditure":[["5169",1136090],["5171",1038938.44],["5023",791940],["5151",462605],["6121",422000],["5154",262600],["5021",140468],["5137",131210],["5175",102561],["5909",78131],["5163",77771],["5139",77029],["5032",73800],["6119",60500],["5321",58200],["5903",50000],["5362",47730],["5194",24000],["5162",22000],["5172",17557],["5364",16822.61],["6130",7200],["5329",6600],["5164",2783],["5229",2000],["5165",858],["5168",841],["5156",800],["5365",659],["5038",400],["5369",253],["5161",200]],"economic_expenditure_total_czk":5114547.05,"economic_financing":[["8115",-2086544.9]],"economic_financing_total_czk":-2086544.9,"economic_revenue":[["1211",2472000],["1121",1277944],["1111",861081],["2132",669800],["1511",481216.95],["2111",479162],["1113",168805],["1345",148100],["4122",141793],["1112",100000],["4112",71800],["1122",69730],["2324",55000],["1386",48000],["3111",44650],["4111",32500],["1381",26000],["1387",18500],["1341",10210],["4129",10000],["2119",5700],["1334",5000],["3122",2000],["2310",1000],["1361",600],["1343",500]],"economic_revenue_total_czk":7201091.95,"purpose_expenditure":[["6112",865993],["3722",811410],["3745",670738.44],["3612",663611],["6171",441116],["3639",351889],["2219",273598],["2310",236405],["3399",220471],["3631",219000],["6320",73171],["3635",60500],["5213",50000],["6114",29451],["6399",26730],["3111",25200],["5512",25000],["2321",22800],["6402",16822.61],["3613",12100],["3633",11020],["6310",4600],["6409",1921],["3749",1000]],"purpose_expenditure_total_czk":5114547.05},"actual":{"economic_expenditure":[["5169",1090391.01],["5171",1036172.73],["5023",791940],["6121",421473.3],["5154",261612.66],["5151",226170],["5021",139139],["5137",120656],["5175",102532.16],["5163",77660.8],["5032",73170],["5909",69458.5],["6119",60500],["5321",58200],["5362",47460],["5139",39598.18],["5194",24000],["5162",21807.06],["5172",17557],["5364",16822.61],["6130",7200],["5329",6556],["5164",2783],["5229",2000],["5165",858],["5168",840.95],["5156",800],["5038",400],["5369",253],["5365",159],["5161",117]],"economic_expenditure_total_czk":4718287.96,"economic_financing":[["8115",-2179349.36]],"economic_financing_total_czk":-2179349.36,"economic_revenue":[["1211",2384470.14],["1121",1277943.06],["1111",861080.59],["2132",669714],["1511",481200.79],["2111",406881],["1113",168804.38],["4122",141793],["1345",135625],["1112",83277.07],["4112",71800],["1386",46551.46],["3111",44650],["4111",32500],["1122",26460],["2324",18468],["1387",18246.35],["1341",10210],["4129",10000],["2119",5700],["2310",1000],["1361",600],["1381",362.48],["1343",300]],"economic_revenue_total_czk":6897637.32,"purpose_expenditure":[["6112",865363],["3722",809209.9],["3745",669093.74],["3612",619543],["6171",439369.29],["3639",350765.8],["2219",232625.79],["3631",218094.32],["3399",210101.26],["6320",73099],["3635",60500],["6114",29450.95],["6399",26460],["3111",25200],["5512",25000],["2321",17757],["6402",16822.61],["3613",11331],["3633",11018.5],["6310",4561.8],["6409",1921],["3749",1000]],"purpose_expenditure_total_czk":4718287.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}