{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46684492","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46684492","name":"Obec Kuřimany","short_name":"Kuřimany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":560391},"amounts":{"revenue_approved":1390000,"revenue_adjusted":1574900,"revenue_actual":1532269.65,"expense_approved":1390000,"expense_adjusted":2028635.91,"expense_actual":1325358.19,"tax_revenue":1338912.94,"nontax_revenue":79056.71,"capital_revenue":0,"transfer_revenue":114300,"current_expense":1284559.19,"capital_expense":40799,"budget_balance":206911.46,"cash_current":2544575.87,"cash_previous":2337664.41},"ratios":{"revenue_execution":0.97293139,"expense_execution":0.65332482,"balance_to_revenue":0.13503593,"cash_to_expense":1.9199156,"cash_yoy":0.08851205,"capital_expense_share":0.03078338,"transfer_revenue_share":0.07459523},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46684492/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46684492"},"seo":{"slug":"kurimany","path":"/cz/municipalities/kurimany/"},"population":{"value":47,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1390000,"expenditure_czk":1390000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1574900,"expenditure_czk":2028635.91,"financing_czk":453735.91,"balance_czk":-453735.91},{"stage":"actual","revenue_czk":1532269.65,"expenditure_czk":1325358.19,"financing_czk":-206911.46,"balance_czk":206911.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",431400],["5023",210000],["5154",160000],["6121",150000],["5171",95000],["5137",63000],["5021",50000],["5166",45000],["5139",35000],["5168",29000],["5032",25000],["5162",20000],["5163",16100],["5903",15000],["5194",10000],["5909",10000],["5321",8000],["5179",7000],["5156",5000],["5172",4000],["5175",1000],["5038",400],["5362",100]],"economic_expenditure_total_czk":1390000,"economic_revenue":[["1211",540000],["1121",275000],["1111",195000],["1511",140000],["4112",71800],["1345",42600],["1113",35000],["1112",19000],["1334",18000],["1122",13000],["1342",13000],["2324",11300],["1381",7000],["1386",6300],["1387",3000]],"economic_revenue_total_czk":1390000,"purpose_expenditure":[["2310",370000],["6171",343900],["6112",235000],["3745",80000],["3722",65000],["1032",50000],["3421",40000],["3631",40000],["3723",40000],["3726",40000],["6320",30000],["3399",19000],["5213",15000],["5272",10000],["5512",10000],["6310",1100],["3632",1000]],"purpose_expenditure_total_czk":1390000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",547497.41],["5169",474121.5],["5023",225000],["5154",165500],["6121",150000],["5137",79950],["5021",66900],["5166",45000],["6122",40799],["5139",35300],["5168",29300],["5032",25000],["5162",20000],["5163",16440],["5321",15000],["5903",15000],["5365",12730],["5194",10000],["5229",10000],["5909",10000],["5364",9177],["5179",8000],["5156",5000],["5175",4951],["5172",4000],["5132",2000],["5329",1470],["5038",400],["5362",100]],"economic_expenditure_total_czk":2028635.91,"economic_financing":[["8115",453735.91]],"economic_financing_total_czk":453735.91,"economic_revenue":[["1211",544600],["1121",292000],["1111",197000],["1511",180000],["4112",71800],["2141",44500],["1345",42600],["1113",38600],["2324",34300],["4111",32500],["1112",19020],["1334",18000],["1122",13000],["1342",13000],["1386",11300],["4129",10000],["1381",7000],["1387",4150],["2111",1000],["2131",530]],"economic_revenue_total_czk":1574900,"purpose_expenditure":[["2212",452497.41],["2310",372900],["6171",350400],["6112",250000],["3745",83000],["3726",77700],["3722",65000],["1032",50000],["3639",42269],["3421",40000],["3631",40000],["3723",40000],["3399",33710],["6320",30000],["6114",26112.5],["5512",17000],["5213",15000],["6399",11130],["3111",10000],["5272",10000],["6402",9177],["6310",1440],["3632",1000],["6111",300]],"purpose_expenditure_total_czk":2028635.91},"actual":{"economic_expenditure":[["5171",480094.41],["5169",293973.77],["5023",224958],["5154",83107.25],["5021",49840],["6122",40799],["5168",22948.76],["5032",20252],["5137",16539],["5166",14355],["5139",13056],["5365",12730],["5229",10000],["5163",9497],["5364",9177],["5321",8000],["5179",5522],["5175",4727],["5194",2530],["5329",1470],["5132",1382],["5038",400]],"economic_expenditure_total_czk":1325358.19,"economic_financing":[["8115",-1706911.46],["8117",1500000]],"economic_financing_total_czk":-206911.46,"economic_revenue":[["1211",544537.62],["1121",291829.54],["1111",196901.36],["1511",179701.3],["4112",71800],["2141",44500],["1345",42400],["1113",38549.04],["2324",33199.71],["4111",32500],["1112",19017.26],["1122",11130],["1386",10630.51],["4129",10000],["1387",4138.81],["2111",833],["2131",524],["1381",77.5]],"economic_revenue_total_czk":1532269.65,"purpose_expenditure":[["2212",452497.41],["6112",245210],["6171",169093.99],["2310",126416.91],["3726",77622.16],["3745",46956.2],["3639",42269],["3723",28112],["6114",26112.5],["6320",22420],["3399",18684],["3631",13517.25],["6399",11130],["3722",10407.77],["3111",10000],["6402",9177],["5512",7000],["1032",6000],["6310",1432],["3632",1000],["6111",300]],"purpose_expenditure_total_czk":1325358.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}