{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46684484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46684484","name":"Obec Kladruby","short_name":"Kladruby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":560405},"amounts":{"revenue_approved":3200850,"revenue_adjusted":4337785.6,"revenue_actual":4091234.79,"expense_approved":3200850,"expense_adjusted":4578084.5,"expense_actual":3146156.16,"tax_revenue":3054793.93,"nontax_revenue":422752.86,"capital_revenue":44500,"transfer_revenue":569188,"current_expense":3118326.16,"capital_expense":27830,"budget_balance":945078.63,"cash_current":2009612.81,"cash_previous":1064534.18},"ratios":{"revenue_execution":0.94316206,"expense_execution":0.68722108,"balance_to_revenue":0.23100083,"cash_to_expense":0.63875177,"cash_yoy":0.88778608,"capital_expense_share":0.00884571,"transfer_revenue_share":0.13912377},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46684484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46684484"},"seo":{"slug":"kladruby-46684484","path":"/cz/municipalities/kladruby-46684484/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3200850,"expenditure_czk":3200850,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4337785.6,"expenditure_czk":4578084.5,"financing_czk":240298.9,"balance_czk":-240298.9},{"stage":"actual","revenue_czk":4091234.79,"expenditure_czk":3146156.16,"financing_czk":-945078.63,"balance_czk":945078.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",615800],["5171",534500],["6121",498000],["5169",448000],["5154",275000],["5021",271000],["5151",145000],["5032",112000],["5139",72500],["5137",53000],["5365",45050],["5163",41000],["5156",32000],["5321",30600],["5329",10700],["5175",6100],["5194",5000],["5903",5000],["5161",300],["5162",300]],"economic_expenditure_total_czk":3200850,"economic_revenue":[["1211",1255000],["1121",630000],["1111",440000],["1511",250000],["2111",159000],["2132",122100],["1113",106000],["2131",85000],["1345",54000],["1122",51000],["1112",25000],["1386",15000],["1387",6000],["1341",2500],["2141",150],["1361",100]],"economic_revenue_total_czk":3200850,"purpose_expenditure":[["6112",665800],["3613",553000],["3631",330000],["6171",300000],["3412",235000],["3639",210000],["3322",200000],["2310",150000],["3745",135000],["3723",125000],["3722",110000],["5512",50000],["6399",45050],["3399",25000],["6320",25000],["2219",20000],["3314",6000],["6310",6000],["3612",5000],["5213",5000]],"purpose_expenditure_total_czk":3200850,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1243348],["5169",624100],["5023",615800],["6121",525830],["5021",333895],["5137",265900],["5154",216000],["5139",196500],["5151",145000],["5032",122200],["5365",53640],["5163",51100],["5156",47000],["5321",38200],["5175",24700],["5329",24030],["5909",20037.6],["5164",10000],["5194",8600],["5903",5000],["5179",2500],["5019",2200],["5153",1000],["5364",703.9],["5161",500],["5162",300]],"economic_expenditure_total_czk":4578084.5,"economic_financing":[["8115",240298.9]],"economic_financing_total_czk":240298.9,"economic_revenue":[["1211",1412000],["1121",700000],["1111",476000],["4122",447000],["1511",275500],["2111",218450],["2132",128600],["1113",106000],["4112",102300],["2131",85000],["1345",78000],["4116",57388],["1122",51000],["1112",46000],["3111",44500],["4111",32500],["1386",30000],["2329",20037.6],["1387",10000],["4129",10000],["1339",2500],["1341",2500],["2119",2000],["1381",250],["2141",150],["1361",100],["1382",10]],"economic_revenue_total_czk":4337785.6,"purpose_expenditure":[["3613",1150068],["6112",670800],["6171",394430],["3322",383210],["3631",360500],["3412",319000],["3639",245000],["3745",172600],["3722",162000],["2310",161100],["3723",156000],["3399",66000],["5512",62100],["3326",50000],["6399",47040],["6114",36795],["3612",35000],["6320",35000],["6409",20037.6],["2219",20000],["3314",9000],["3419",7000],["6310",6100],["5213",5000],["3319",3600],["6402",703.9]],"purpose_expenditure_total_czk":4578084.5},"actual":{"economic_expenditure":[["5171",791705],["5023",610800],["5169",382330.34],["5021",301627],["5154",181910.97],["5137",181148.6],["5139",152662.91],["5151",144267.44],["5032",122113],["5365",53640],["5156",40653],["5163",39502.4],["5321",32522],["6121",27830],["5175",24222],["5909",20037.6],["5329",14330],["5164",9950],["5194",8078],["5179",2500],["5019",2190],["5153",980],["5364",703.9],["5161",452]],"economic_expenditure_total_czk":3146156.16,"economic_financing":[["8115",-945078.63]],"economic_financing_total_czk":-945078.63,"economic_revenue":[["1211",1307914.23],["1121",699482.52],["1111",475841.05],["4122",367000],["1511",275480.39],["2111",204201],["2132",128596],["4112",102300],["1113",92524.36],["1345",70988],["2131",67819],["4116",57388],["1122",47040],["1112",45607.94],["3111",44500],["4111",32500],["1386",25481],["2329",20037.6],["4129",10000],["1387",9988.97],["1339",2500],["2119",2000],["1341",1680],["1381",208.49],["2141",99.26],["1361",50],["1382",6.98]],"economic_revenue_total_czk":4091234.79,"purpose_expenditure":[["3613",840137.66],["6112",665772],["6171",373871.25],["3322",175008],["2310",160319.44],["3722",148393.9],["3723",148255.29],["3745",127168.75],["3412",111755.26],["3326",48158],["6399",47040],["3631",46873.02],["3399",43844],["5512",39896.69],["3639",34040],["6320",33436],["6114",32918],["3612",24139],["6409",20037.6],["3314",9000],["6310",6066.4],["3419",5722],["3319",3600],["6402",703.9]],"purpose_expenditure_total_czk":3146156.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}