{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46684476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46684476","name":"Obec Hájek","short_name":"Hájek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":561690},"amounts":{"revenue_approved":1237957,"revenue_adjusted":1431400.41,"revenue_actual":1392001.43,"expense_approved":756136,"expense_adjusted":1198696.5,"expense_actual":953450.46,"tax_revenue":1236139.93,"nontax_revenue":26561.5,"capital_revenue":0,"transfer_revenue":129300,"current_expense":953450.46,"capital_expense":0,"budget_balance":438550.97,"cash_current":5355061.39,"cash_previous":4916510.42},"ratios":{"revenue_execution":0.97247522,"expense_execution":0.79540606,"balance_to_revenue":0.31505066,"cash_to_expense":5.61650722,"cash_yoy":0.08919964,"capital_expense_share":0,"transfer_revenue_share":0.09288784},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46684476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46684476"},"seo":{"slug":"hajek-46684476","path":"/cz/municipalities/hajek-46684476/"},"population":{"value":44,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1237957,"expenditure_czk":756136,"financing_czk":-481821,"balance_czk":481821},{"stage":"revised","revenue_czk":1431400.41,"expenditure_czk":1198696.5,"financing_czk":-232703.91,"balance_czk":232703.91},{"stage":"actual","revenue_czk":1392001.43,"expenditure_czk":953450.46,"financing_czk":-438550.97,"balance_czk":438550.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",195972],["6121",150000],["5169",125000],["5021",99000],["5154",80000],["5139",29000],["5032",17664],["5162",15000],["5321",9500],["5131",8000],["5492",8000],["5168",5000],["5903",5000],["5194",3000],["5222",2500],["5163",2000],["5175",1000],["5038",500]],"economic_expenditure_total_czk":756136,"economic_financing":[["8115",-481821]],"economic_financing_total_czk":-481821,"economic_revenue":[["1211",500000],["1121",250000],["1111",180000],["1511",125057],["4112",71900],["1113",40000],["1345",22000],["2111",20000],["1112",15000],["1386",6000],["1381",5000],["1387",3000]],"economic_revenue_total_czk":1237957,"purpose_expenditure":[["6171",255300],["6112",213636],["3722",70000],["5512",57500],["3723",40000],["3745",30200],["3631",30000],["3399",25000],["1032",15000],["3639",8000],["5213",5000],["4379",2500],["5311",2000],["6310",1000],["6320",1000]],"purpose_expenditure_total_czk":756136},"revised":{"economic_expenditure":[["5169",261698],["5171",249500],["5023",211501],["6121",150000],["5154",84872],["5021",46444],["5139",29000],["5364",27414],["5168",25000],["5321",19500],["5032",19020],["5162",15000],["5909",10022.5],["5131",8000],["5492",8000],["5175",5742],["5903",5000],["5194",4908],["5137",3989],["5173",2536],["5222",2500],["5339",2500],["5163",2000],["5365",2000],["5499",1750],["5038",600],["5161",200]],"economic_expenditure_total_czk":1198696.5,"economic_financing":[["8115",-232703.91]],"economic_financing_total_czk":-232703.91,"economic_revenue":[["1211",518835.75],["1121",277532.7],["1111",188742.6],["1511",162598],["4112",71800],["4111",57500],["1113",40000],["2324",25000],["1345",22000],["2111",20000],["1112",18094.83],["1386",10110.52],["2131",8484],["1381",5000],["1387",5000],["1341",600],["1361",100],["1382",2.01]],"economic_revenue_total_czk":1431400.41,"purpose_expenditure":[["6171",287122],["2212",249500],["6112",230621],["3722",80000],["3745",60200],["5512",57500],["3723",50000],["3399",36974],["3631",30000],["6402",27414],["3639",19520],["1032",15000],["6114",13440],["6115",12664],["6409",10022.5],["4379",5000],["5213",5000],["2229",4719],["5311",2000],["6310",1000],["6320",1000]],"purpose_expenditure_total_czk":1198696.5},"actual":{"economic_expenditure":[["5171",249500],["5169",243824.49],["5023",211501],["5154",64039.5],["5021",41984],["5364",27414],["5168",19097.13],["5032",19020],["5321",17500],["5162",11523],["5139",9416.7],["5909",6863],["5175",5741.1],["5131",4924.74],["5194",4907.2],["5137",3989],["5173",2535.8],["5222",2500],["5339",2500],["5365",2000],["5499",1750],["5038",400],["5163",337.8],["5161",182]],"economic_expenditure_total_czk":953450.46,"economic_financing":[["8115",-438550.97]],"economic_financing_total_czk":-438550.97,"economic_revenue":[["1211",518835.75],["1121",277532.7],["1111",188742.6],["1511",162598],["4112",71800],["4111",57500],["1113",36705.94],["1345",18892],["1112",18094.83],["2324",14077.5],["1386",10110.52],["2131",8484],["2111",4000],["1387",3963.24],["1341",480],["1361",100],["1381",82.34],["1382",2.01]],"economic_revenue_total_czk":1392001.43,"purpose_expenditure":[["2212",249500],["6112",230621],["6171",126888.73],["3722",74722.39],["3745",49029],["3723",47404.1],["5512",43060],["6402",27414],["3631",23608.4],["3399",21641.04],["3639",16538],["6114",13440],["6115",12664],["6409",6863],["4379",5000],["2229",4719],["6320",213],["6310",124.8]],"purpose_expenditure_total_czk":953450.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}