{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46684468","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46684468","name":"Obec Droužetice","short_name":"Droužetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":560243},"amounts":{"revenue_approved":3416300,"revenue_adjusted":4191441,"revenue_actual":4160749.94,"expense_approved":6428703,"expense_adjusted":7091794,"expense_actual":3847523.74,"tax_revenue":3297398.94,"nontax_revenue":256061,"capital_revenue":167000,"transfer_revenue":440290,"current_expense":3032452.2,"capital_expense":815071.54,"budget_balance":313226.2,"cash_current":6032950.58,"cash_previous":5719724.38},"ratios":{"revenue_execution":0.99267768,"expense_execution":0.5425318,"balance_to_revenue":0.07528119,"cash_to_expense":1.56800867,"cash_yoy":0.05476246,"capital_expense_share":0.21184315,"transfer_revenue_share":0.10581987},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46684468/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46684468"},"seo":{"slug":"drouzetice","path":"/cz/municipalities/drouzetice/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3416300,"expenditure_czk":6428703,"financing_czk":3012403,"balance_czk":-3012403},{"stage":"revised","revenue_czk":4191441,"expenditure_czk":7091794,"financing_czk":2900353,"balance_czk":-2900353},{"stage":"actual","revenue_czk":4160749.94,"expenditure_czk":3847523.74,"financing_czk":-313226.2,"balance_czk":313226.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4200000],["5169",543300],["5023",500000],["5021",283000],["5154",178000],["5139",148000],["5137",110000],["5171",80000],["5032",68000],["5365",65000],["5031",50000],["5175",45000],["5163",32000],["5364",24303],["5168",20000],["5329",16000],["5156",14000],["5903",10000],["6130",10000],["5321",5100],["5162",5000],["5167",5000],["5172",5000],["5179",3000],["5194",3000],["5038",1500],["5041",1000],["5136",1000],["5166",1000],["5173",1000],["5161",500]],"economic_expenditure_total_czk":6428703,"economic_financing":[["8115",3012403]],"economic_financing_total_czk":3012403,"economic_revenue":[["1211",1310000],["1121",680000],["1111",400000],["1511",295000],["2141",170000],["4112",100000],["1345",85000],["1113",84000],["2111",71000],["1122",65000],["2324",60000],["2131",32300],["1112",30000],["1386",15000],["1387",8000],["1341",4000],["1381",3000],["2132",3000],["1361",1000]],"economic_revenue_total_czk":3416300,"purpose_expenditure":[["2310",3010000],["2212",1052000],["6112",555000],["6171",460100],["3745",225000],["3412",211000],["3723",185000],["3722",150000],["3631",105000],["6399",65000],["3399",64000],["1032",50000],["3721",50000],["3392",35000],["1031",30000],["6320",30000],["6402",24303],["5512",24000],["3421",23000],["6409",19000],["3639",15000],["2321",12800],["3326",10000],["5213",10000],["3314",6000],["3111",5000],["6310",2000],["1014",500]],"purpose_expenditure_total_czk":6428703},"revised":{"economic_expenditure":[["6121",3866310.6],["5169",788100],["5023",638000],["5021",279028],["5011",225476.28],["5139",217513.4],["5137",188100],["5154",151000],["5171",118140],["5031",110528.48],["5365",102270],["5032",97995.24],["5175",67580],["6123",56500],["5168",35500],["5163",35000],["5156",18500],["5364",16193],["5329",16000],["5903",10000],["5162",8600],["5222",8384],["5194",6800],["5167",6500],["6130",5532],["5321",5100],["5179",4875],["5038",1700],["5172",1400],["5041",1000],["5136",1000],["5166",1000],["5173",1000],["5362",668],["5161",500]],"economic_expenditure_total_czk":7091794,"economic_financing":[["8115",2900353]],"economic_financing_total_czk":2900353,"economic_revenue":[["1211",1340460],["1121",719000],["1111",487850],["1511",382000],["4116",295490],["3111",167000],["4112",102300],["1122",102270],["1113",95000],["2131",87681],["1345",85000],["2141",80000],["2324",64100],["1112",46850],["2111",41940],["4111",32500],["1386",26200],["1387",10500],["4129",10000],["1341",4000],["1334",3800],["1381",3000],["2132",3000],["1361",1000],["2119",500]],"economic_revenue_total_czk":4191441,"purpose_expenditure":[["2310",2752563],["2212",954240],["6112",700700],["6171",495899.6],["3745",443416],["3639",327400],["3723",217000],["3722",183800],["3412",159247.6],["1032",139600],["3631",105000],["6399",102270],["3399",80800],["5512",80500],["3392",66300],["2321",60800],["3721",59500],["6320",33000],["6114",27805.8],["3421",23000],["6409",20875],["6402",16193],["3326",10000],["5213",10000],["3314",6000],["3111",5000],["3543",5000],["3741",2000],["6310",2000],["3541",1384],["1014",500]],"purpose_expenditure_total_czk":7091794},"actual":{"economic_expenditure":[["6121",758654.54],["5169",746300.12],["5023",637540],["5021",274300],["5011",225426],["5139",194538.36],["5137",176326.8],["5154",145091.19],["5031",110255],["5171",108393],["5365",102270],["5032",97386],["5175",64782.46],["6123",56417],["5168",35420.47],["5163",34167.9],["5364",16193],["5156",14973.7],["5329",14250],["5222",8384],["5162",6815.2],["5194",6800],["5179",4875],["5321",4070],["5038",1656],["5167",1500],["5362",568],["5161",170]],"economic_expenditure_total_czk":3847523.74,"economic_financing":[["8118",-10000000],["8117",5000000],["8115",4686773.8]],"economic_financing_total_czk":-313226.2,"economic_revenue":[["1211",1340450.9],["1121",718993.04],["1111",487829.12],["1511",381917.13],["4116",295490],["3111",167000],["4112",102300],["1122",102270],["1113",94921.35],["2131",87588],["1345",80600],["2141",75000],["2324",64041],["1112",46842.8],["4111",32500],["2111",28920],["1386",26187.53],["1387",10265],["4129",10000],["1341",3550],["1334",2972.1],["2119",500],["1361",400],["1381",199.97],["2132",12]],"economic_revenue_total_czk":4160749.94,"purpose_expenditure":[["6112",698134.2],["2310",533840],["6171",465238.37],["3745",437170.45],["3639",321613.27],["3723",207114.7],["3722",182872.51],["1032",139547],["6399",102270],["3631",101066.47],["3412",99903],["2212",99168],["3399",71220.79],["5512",68985],["3392",64681.07],["2321",59715.54],["3721",59360.9],["6320",32644.5],["6114",27805],["3421",19947.57],["6409",19125],["6402",16193],["3543",5000],["3111",4000],["3314",3000],["3326",3000],["3741",2000],["6310",1523.4],["3541",1384]],"purpose_expenditure_total_czk":3847523.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}