{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46276068","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46276068","name":"Obec Šanov","short_name":"Šanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585807},"amounts":{"revenue_approved":32876000,"revenue_adjusted":40058770,"revenue_actual":39837790.66,"expense_approved":45807000,"expense_adjusted":57993770,"expense_actual":56514490.87,"tax_revenue":10131777.93,"nontax_revenue":1865908.08,"capital_revenue":15050,"transfer_revenue":27825054.65,"current_expense":9928830.59,"capital_expense":46585660.28,"budget_balance":-16676700.21,"cash_current":619423.03,"cash_previous":7881.69},"ratios":{"revenue_execution":0.99448362,"expense_execution":0.97449245,"balance_to_revenue":-0.41861509,"cash_to_expense":0.01096043,"cash_yoy":77.59012851,"capital_expense_share":0.82431354,"transfer_revenue_share":0.69845878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46276068/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46276068"},"seo":{"slug":"sanov-46276068","path":"/cz/municipalities/sanov-46276068/"},"population":{"value":469,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32876000,"expenditure_czk":45807000,"financing_czk":12931000,"balance_czk":-12931000},{"stage":"revised","revenue_czk":40058770,"expenditure_czk":57993770,"financing_czk":17935000,"balance_czk":-17935000},{"stage":"actual","revenue_czk":39837790.66,"expenditure_czk":56514490.87,"financing_czk":16676700.21,"balance_czk":-16676700.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39090000],["5023",1100000],["5169",979000],["6122",700000],["5154",633000],["5141",602000],["5011",560000],["5153",300000],["5031",270000],["5331",250000],["5139",158000],["5032",150000],["6119",122000],["5171",96000],["5365",95000],["5163",85000],["5156",68000],["5175",60000],["5323",50000],["5021",45000],["5909",40000],["5173",37000],["5222",37000],["5364",36000],["5492",34000],["5168",30000],["5166",28000],["5321",27000],["5329",20000],["5162",19000],["5164",18000],["5901",15000],["5136",11600],["5137",9000],["6130",8000],["5194",6000],["5167",5000],["5179",4000],["5138",3000],["5161",3000],["5362",2000],["5038",1400]],"economic_expenditure_total_czk":45807000,"economic_financing":[["8123",15000000],["8124",-2069000]],"economic_financing_total_czk":12931000,"economic_revenue":[["4213",21860000],["1211",4200000],["1121",2100000],["1111",1400000],["2111",1019000],["4216",450000],["1511",400000],["1113",350000],["4222",300000],["1345",245000],["2132",243000],["4112",141000],["1112",70000],["1381",40000],["1386",30000],["1387",20000],["1341",8000]],"economic_revenue_total_czk":32876000,"purpose_expenditure":[["3392",39712000],["6112",1358000],["6171",941000],["5512",732000],["3113",500000],["2321",350000],["3722",320000],["3612",300000],["3745",300000],["3725",160000],["2310",150000],["3319",150000],["3631",150000],["3635",122000],["3739",90000],["6310",60000],["6320",60000],["2292",50000],["3419",40000],["6402",36000],["2212",30000],["3632",27000],["3314",22000],["6409",20000],["1032",15000],["3399",15000],["3412",15000],["5212",15000],["2419",10000],["3421",10000],["3522",10000],["3636",10000],["3639",10000],["3429",9000],["5311",5000],["3341",3000]],"purpose_expenditure_total_czk":45807000},"revised":{"economic_expenditure":[["6121",44985000],["5137",1709000],["5169",1604000],["6123",1443000],["5023",1290000],["5171",1044000],["5154",973000],["6122",650000],["5141",602000],["5011",570000],["5336",533800],["5139",371000],["5031",295000],["5331",250000],["5153",240000],["5032",165000],["5021",159000],["6119",147000],["5365",126470],["5166",96000],["5175",82500],["5156",74000],["5163",65000],["5492",54000],["5323",50000],["5179",45000],["5909",40000],["5173",39000],["5222",37000],["5321",36000],["5364",36000],["5168",30000],["6130",28000],["5162",26000],["5329",20000],["5164",18000],["5136",16600],["5901",15000],["5194",7000],["5167",5000],["5363",5000],["5362",4000],["5138",3000],["5161",3000],["5038",1400]],"economic_expenditure_total_czk":57993770,"economic_financing":[["8123",20004000],["8124",-2069000]],"economic_financing_total_czk":17935000,"economic_revenue":[["4213",26379000],["1211",4752000],["1121",2500000],["1111",1800000],["2111",1429000],["4116",533800],["4216",450000],["1511",400000],["1113",350000],["4222",300000],["2132",273000],["1345",245000],["1112",170000],["4112",141000],["1386",89000],["1122",64470],["1381",40000],["1387",40000],["4111",32500],["2324",26000],["2112",16000],["1334",10000],["2142",10000],["1341",8000]],"economic_revenue_total_czk":40058770,"purpose_expenditure":[["3392",48246000],["5512",1602000],["6112",1588000],["2321",1189000],["3113",1047800],["6171",1019000],["3745",375000],["3722",364000],["3612",338000],["3319",266000],["2212",254000],["2310",244000],["6310",188000],["3725",160000],["3635",147000],["3639",135000],["3631",86000],["3744",80000],["3419",69000],["6399",64470],["1032",61000],["3739",60000],["2292",50000],["6320",40000],["3341",37000],["6402",36000],["3632",33000],["6114",32500],["2419",30000],["3314",24000],["6409",20000],["3429",17000],["3399",15000],["3412",15000],["3421",15000],["5212",15000],["3522",10000],["3724",9000],["1070",7000],["5311",5000]],"purpose_expenditure_total_czk":57993770},"actual":{"economic_expenditure":[["6121",44330676.14],["5137",1671435.52],["6123",1442857.24],["5169",1417993.38],["5023",1275685],["5171",1008821.38],["5154",765679.21],["6122",641856.9],["5011",564300],["5141",549651.82],["5336",533870.54],["5139",296318.37],["5031",293877],["5331",250000],["5153",213525.16],["5032",163787],["6119",146500],["5021",144702],["5365",126106],["5166",74275],["5175",69737.99],["5156",60593],["5163",48267.79],["5323",46400],["5492",45298],["5179",39180.89],["5222",37000],["5321",34782],["5168",30962.68],["5909",29008],["5364",26752],["5162",24029.16],["6130",23770],["5173",22389],["5164",17800],["5136",16193.6],["5329",13920],["5363",5000],["5167",3610],["5138",2688],["5362",2286],["5161",1467],["5038",1162],["5194",206],["5142",70.1]],"economic_expenditure_total_czk":56514490.87,"economic_financing":[["8123",20003756.47],["8124",-2068800],["8905",-646714.92],["8115",-607061.34],["8901",-4480]],"economic_financing_total_czk":16676700.21,"economic_revenue":[["4213",26379112.66],["1211",4623584.86],["1121",2474264.41],["1111",1676607.91],["2111",1454130],["4116",533870.54],["4216",450000],["1511",409465.08],["1113",327150.62],["4222",288571.45],["2132",277604],["1345",248586],["1112",161300.87],["4112",141000],["2324",92492.51],["1386",90146.22],["1122",64470],["1387",35331.88],["4111",32500],["2112",24710],["3111",15050],["1334",10650.6],["2142",10000],["1341",7505],["2329",3805],["2139",2150],["1361",1980],["1381",727.03],["2131",633],["2141",383.57],["1382",7.45]],"economic_revenue_total_czk":39837790.66,"purpose_expenditure":[["3392",47492710.62],["5512",1582472.32],["6112",1557965],["2321",1054039.91],["3113",996149.23],["6171",967816.76],["3722",359469.57],["3612",304815.67],["3745",298467.43],["3319",252988.4],["2310",227826.73],["2212",197963],["6310",174487.7],["3635",146500],["3725",116984.44],["3639",103031.74],["3744",72600],["6399",64470],["3419",63996.99],["1032",60187.65],["3739",59636],["3631",49075.01],["2292",46400],["3341",36164.48],["3632",32182],["2419",29338.01],["6320",27379],["6402",26752],["6114",26566],["3314",23755.6],["3429",15134],["6409",13920],["3522",10000],["3724",8795.61],["1070",7000],["5311",4270],["3421",2580],["3399",600]],"purpose_expenditure_total_czk":56514490.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}