{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46276050","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46276050","name":"Obec Rudimov","short_name":"Rudimov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":586919},"amounts":{"revenue_approved":10876117,"revenue_adjusted":11263392,"revenue_actual":11232637.14,"expense_approved":10275041,"expense_adjusted":14973361,"expense_actual":14896104.16,"tax_revenue":6417784.69,"nontax_revenue":3295350.45,"capital_revenue":0,"transfer_revenue":1519502,"current_expense":7967650.65,"capital_expense":6928453.51,"budget_balance":-3663467.02,"cash_current":1713015.74,"cash_previous":4879208.37},"ratios":{"revenue_execution":0.99726949,"expense_execution":0.99484038,"balance_to_revenue":-0.32614487,"cash_to_expense":0.11499757,"cash_yoy":-0.64891523,"capital_expense_share":0.46511849,"transfer_revenue_share":0.13527562},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46276050/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46276050"},"seo":{"slug":"rudimov","path":"/cz/municipalities/rudimov/"},"population":{"value":247,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10876117,"expenditure_czk":10275041,"financing_czk":-601076,"balance_czk":601076},{"stage":"revised","revenue_czk":11263392,"expenditure_czk":14973361,"financing_czk":3709969,"balance_czk":-3709969},{"stage":"actual","revenue_czk":11232637.14,"expenditure_czk":14896104.16,"financing_czk":3663467.02,"balance_czk":-3663467.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2300000],["5169",1949000],["5011",850000],["5023",650000],["5365",641000],["5171",489000],["5362",400500],["5141",400000],["5139",355000],["6119",270000],["5154",247000],["5031",240000],["5021",230000],["5341",200000],["5137",188000],["5032",160000],["5222",133600],["5163",91000],["5168",54000],["6122",48000],["5321",45000],["5364",43541],["5136",31000],["5492",30000],["6130",30000],["5323",26000],["5156",21000],["5162",20000],["5173",19000],["5164",18000],["5138",15000],["5175",15000],["5194",15000],["5339",15000],["5151",9400],["5167",6000],["5038",5000],["5223",5000],["5901",5000],["5132",3000],["5161",2000]],"economic_expenditure_total_czk":10275041,"economic_financing":[["8124",-978156],["8115",377080]],"economic_financing_total_czk":-601076,"economic_revenue":[["2111",3304500],["1211",2620000],["1121",1333000],["1111",960000],["1122",641000],["4222",511850],["1511",364000],["4213",268697],["1113",168000],["1345",151000],["4122",129800],["1112",80000],["4116",78470],["4112",71800],["2119",34000],["1342",30000],["1386",30000],["2131",30000],["2112",20000],["2132",15000],["1387",14000],["1381",11000],["1361",5000],["1341",4000],["2141",1000]],"economic_revenue_total_czk":10876117,"purpose_expenditure":[["1032",1102000],["2115",1100000],["6399",1041000],["3745",929000],["6171",820000],["6112",733000],["3419",709000],["2219",500000],["6310",413000],["3722",408000],["5512",340000],["3635",270000],["1031",250000],["3900",233500],["1036",200000],["6330",200000],["1019",150900],["3639",141100],["2212",135000],["3322",112000],["3636",100000],["3314",60000],["3399",45000],["6402",43541],["3429",39000],["2321",34000],["2292",26000],["3721",25000],["5299",25000],["3632",20000],["3522",15000],["3319",13000],["3726",8000],["3341",6000],["3349",6000],["1037",5000],["3749",5000],["4359",5000],["5212",5000],["2141",2000]],"purpose_expenditure_total_czk":10275041},"revised":{"economic_expenditure":[["6121",3660200],["5169",2312600],["6123",2286620],["5011",970000],["5171",786000],["6122",702000],["5365",641000],["5023",582000],["5141",380000],["5341",294500],["6119",265000],["5154",254600],["5031",236000],["5137",214000],["5021",189500],["5139",187000],["5032",139000],["5222",134000],["5362",133500],["5163",102600],["5168",64500],["5136",51000],["5364",43541],["5321",38000],["5194",31500],["5151",30400],["5323",26000],["5156",23000],["5172",22000],["5162",21500],["5492",21000],["6130",21000],["5175",16000],["5339",15000],["5173",14500],["5164",13500],["5229",12500],["5138",11000],["5179",5300],["5038",5000],["5167",5000],["5223",5000],["5221",4000],["5019",1000],["5161",1000],["5039",500],["5131",500]],"economic_expenditure_total_czk":14973361,"economic_financing":[["8115",3188125],["8123",1500000],["8124",-978156]],"economic_financing_total_czk":3709969,"economic_revenue":[["2111",3111500],["1211",2576000],["1121",1378000],["1111",949000],["1122",641000],["4222",507850],["4116",373422],["1511",360000],["4213",331000],["1113",183000],["1345",153000],["4122",137800],["2119",99000],["1112",90000],["4112",71800],["4216",65920],["1386",51000],["2131",44000],["2132",35000],["4111",32500],["1387",20000],["2112",14000],["2322",12000],["1342",10000],["1341",5000],["1361",5000],["1334",4500],["1381",1000],["2141",1000],["1382",100]],"economic_revenue_total_czk":11263392,"purpose_expenditure":[["1032",3315100],["3419",2809600],["6171",1936120],["3745",1139500],["6399",774000],["6112",637000],["3722",405500],["6310",391000],["2115",362100],["6330",294500],["3900",291000],["2219",289000],["3635",265000],["3429",249000],["5512",220500],["2212",217000],["2310",210200],["1036",198000],["3639",115300],["3322",112000],["1031",107000],["2321",84000],["3314",62000],["3399",61000],["1019",54900],["3726",44000],["6402",43541],["3721",42500],["3723",36500],["2292",26000],["6114",26000],["5299",25000],["3749",18500],["4359",17500],["3631",15500],["3522",15000],["3632",13000],["3341",9000],["3319",7000],["3326",6000],["3349",6000],["1037",5000],["3729",4000],["4319",4000],["5519",4000],["2399",2500],["2141",2000],["6130",500]],"purpose_expenditure_total_czk":14973361},"actual":{"economic_expenditure":[["6121",3657458.21],["5169",2308136.61],["6123",2285786.6],["5011",969351],["5171",781050.69],["6122",699308.7],["5365",640920],["5023",581592],["5141",379855.37],["5341",274137],["6119",265000],["5154",252476.95],["5031",235175],["5137",212827.39],["5021",187660],["5139",180233.13],["5032",137682],["5222",134000],["5362",132177],["5163",98823],["5168",64166.9],["5136",49337.8],["5364",43541],["5321",38041],["5194",30678.7],["5151",29155.28],["5323",24900],["5172",21659],["5162",21038.85],["6130",20900],["5156",20702],["5492",20200],["5339",15000],["5164",13317],["5175",13033.78],["5229",12500],["5138",10562.7],["5173",9895],["5179",5247],["5223",5000],["5167",4412.5],["5221",4000],["5038",3991],["5019",515],["5161",403],["5039",174],["5131",82]],"economic_expenditure_total_czk":14896104.16,"economic_financing":[["8115",3141623.02],["8123",1500000],["8124",-978156]],"economic_financing_total_czk":3663467.02,"economic_revenue":[["2111",3103428.77],["1211",2575068.18],["1121",1377915.79],["1111",948294.03],["1122",640920],["4222",507792],["4116",373422],["1511",359884.44],["4213",331000],["1113",182199.12],["1345",152458],["4122",137068],["1112",89830.19],["2119",88129.72],["4112",71800],["4216",65920],["1386",50201.47],["2131",43712],["2132",34810],["4111",32500],["1387",19676.41],["2112",13973],["2322",11200],["1342",9695],["1341",4100],["1334",4023],["1361",3110],["1381",405.6],["2141",96.96],["1382",3.46]],"economic_revenue_total_czk":11232637.14,"purpose_expenditure":[["1032",3312530.75],["3419",2806729.51],["6171",1924483.99],["3745",1135502.46],["6399",773097],["6112",635886],["3722",403444.95],["6310",391189.37],["2115",361452.32],["3900",289568.83],["2219",287794],["6330",274137],["3635",265000],["3429",247937.97],["5512",216350],["2212",216305.65],["2310",210172.07],["1036",198000],["3639",114009.7],["3322",112100],["1031",106635.65],["2321",83315],["3314",60193],["3399",58142.01],["1019",54270],["3726",43706.15],["6402",43541],["3721",42196.57],["3723",36234],["5299",25000],["2292",24900],["3749",18470],["4359",17500],["6114",16945],["3522",15000],["3631",14902.63],["3632",13041],["3341",7793.78],["3319",7000],["3326",5537],["3349",5532.8],["1037",5000],["3729",4000],["4319",4000],["5519",3874],["2399",2250],["2141",1283],["6130",150]],"purpose_expenditure_total_czk":14896104.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}