{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:46276041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"46276041","name":"OBEC KŘEKOV","short_name":"KŘEKOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":586960},"amounts":{"revenue_approved":4896300,"revenue_adjusted":6309598,"revenue_actual":5430336.95,"expense_approved":8396264,"expense_adjusted":10229899.41,"expense_actual":4263244.96,"tax_revenue":3937829.6,"nontax_revenue":197667.35,"capital_revenue":13040,"transfer_revenue":1281800,"current_expense":3026244.96,"capital_expense":1237000,"budget_balance":1167091.99,"cash_current":5423788.26,"cash_previous":4256696.27},"ratios":{"revenue_execution":0.86064706,"expense_execution":0.41674359,"balance_to_revenue":0.21492073,"cash_to_expense":1.27222065,"cash_yoy":0.27417789,"capital_expense_share":0.29015457,"transfer_revenue_share":0.23604428},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/46276041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/46276041"},"seo":{"slug":"krekov","path":"/cz/municipalities/krekov/"},"population":{"value":196,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4896300,"expenditure_czk":8396264,"financing_czk":3499964,"balance_czk":-3499964},{"stage":"revised","revenue_czk":6309598,"expenditure_czk":10229899.41,"financing_czk":3920301.41,"balance_czk":-3920301.41},{"stage":"actual","revenue_czk":5430336.95,"expenditure_czk":4263244.96,"financing_czk":-1167091.99,"balance_czk":1167091.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2141864],["6123",1240000],["5169",1178000],["5171",1058000],["5023",850000],["5021",372000],["6121",350000],["5154",180000],["5362",150000],["5139",132000],["5137",106000],["5032",100000],["5222",63000],["5156",57000],["5175",51000],["5163",50000],["5168",45000],["5364",34000],["5153",30000],["6130",30000],["5194",27000],["5179",20000],["5323",19000],["5221",14000],["5136",12000],["5134",10000],["5162",10000],["5492",10000],["5903",10000],["5223",8000],["5151",7000],["5321",7000],["5167",5000],["5339",5000],["5365",4000],["5132",3000],["5229",3000],["5166",2000],["5161",1000],["5173",1000],["5038",400]],"economic_expenditure_total_czk":8396264,"economic_financing":[["8115",3499964]],"economic_financing_total_czk":3499964,"economic_revenue":[["1211",1792000],["1121",912000],["2111",771500],["1111",650000],["1511",200000],["1113",115000],["1122",100000],["2324",80000],["1345",75000],["4112",71800],["1112",54000],["1386",20000],["1381",15000],["2131",12000],["1387",10000],["2132",10000],["3111",5000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":4896300,"purpose_expenditure":[["6409",2174864],["5512",1555000],["6112",955000],["2310",505000],["6171",429400],["2212",367000],["1032",310000],["3635",190000],["3399",185000],["2321",170000],["3613",166000],["3745",151000],["6399",150000],["3631",140000],["3723",120000],["3722",103000],["3412",100000],["1031",90000],["1036",60000],["2333",50000],["3314",47000],["3639",47000],["2219",43000],["3633",40000],["3721",35000],["6402",34000],["5311",33000],["2221",30000],["3636",20000],["2292",19000],["1014",16000],["3341",15000],["5213",10000],["6320",10000],["3111",5000],["6310",5000],["3326",3000],["3419",3000],["3522",3000],["4357",3000],["1019",2000],["4372",1000],["4379",1000]],"purpose_expenditure_total_czk":8396264},"revised":{"economic_expenditure":[["5901",2141864],["5169",1940800],["6123",1237000],["5171",1098000],["5023",850000],["6121",750000],["5139",315000],["5021",268000],["5154",223340],["5011",200000],["5137",182000],["5362",150000],["5032",125000],["5222",103000],["5364",71502],["5175",67160],["5163",59812],["5156",57000],["5031",56800],["5168",45000],["5026",30000],["5153",30000],["6130",30000],["5179",27021.41],["5194",27000],["5136",20000],["5323",19300],["5221",14000],["5134",10000],["5162",10000],["5492",10000],["5903",10000],["5321",9000],["5223",8000],["5151",7100],["5167",5000],["5339",5000],["5365",4000],["5161",3400],["5132",3000],["5229",3000],["5166",2000],["5173",1000],["5038",800]],"economic_expenditure_total_czk":10229899.41,"economic_financing":[["8115",3920301.41]],"economic_financing_total_czk":3920301.41,"economic_revenue":[["1211",1792000],["4216",1100467.29],["1121",948000],["2111",771500],["1111",670000],["1511",265000],["1113",125400],["1122",100000],["2324",80000],["4116",77032.71],["1345",75000],["4112",71800],["1112",62000],["2131",38873],["1386",38200],["4111",32500],["1381",15000],["1387",14175],["3113",12000],["2132",10000],["3111",5000],["2119",2500],["1361",2000],["2141",1000],["1334",150]],"economic_revenue_total_czk":6309598,"purpose_expenditure":[["6409",2181885.41],["5512",2050612],["6112",985000],["6171",744600],["2321",576500],["1032",510000],["2310",505000],["2212",388000],["3723",240000],["3631",203000],["3635",190000],["3613",186440],["3399",185000],["3722",153000],["3745",151000],["6399",150000],["3412",100000],["1031",92000],["6402",71502],["1036",60000],["3314",57000],["3639",53100],["2333",50000],["3721",45000],["2219",43000],["3633",40000],["5311",33000],["6114",32800],["2221",30000],["3636",20000],["2292",19300],["1014",16000],["3341",15000],["5213",10000],["6320",10000],["3429",6160],["3111",5000],["6310",5000],["3326",3000],["3419",3000],["3522",3000],["4357",3000],["1019",2000],["4372",1000],["4379",1000]],"purpose_expenditure_total_czk":10229899.41},"actual":{"economic_expenditure":[["6123",1237000],["5169",1199560.07],["5023",474215],["5154",197514],["5011",194404],["5021",156051],["5139",129999.82],["5171",112973.67],["5222",100000],["5032",62772],["5031",56739],["5137",52931.43],["5163",49451.2],["5364",37502],["5026",30000],["5179",27021.41],["5175",25077],["5156",22715],["5153",19980.17],["5323",19300],["5136",13359.19],["5362",11803],["5223",8000],["5321",4520],["5162",4486],["5151",4036],["5492",3500],["5229",3000],["5168",2457],["5161",1348],["5038",785],["5194",594],["5365",150]],"economic_expenditure_total_czk":4263244.96,"economic_financing":[["8115",-1167091.99]],"economic_financing_total_czk":-1167091.99,"economic_revenue":[["1211",1771014.23],["4216",1100467.29],["1121",947946.96],["1111",647845.61],["1511",261352.44],["1113",125320.85],["2111",104468.59],["4116",77032.71],["1345",73862],["4112",71800],["1112",61794.38],["2324",48832.58],["2131",38130],["1386",34537.31],["4111",32500],["1387",13536.19],["3113",12000],["2132",3700],["2119",2244],["3111",1040],["2141",292.18],["1381",277.13],["1361",200],["1334",142.5]],"economic_revenue_total_czk":5430336.95,"purpose_expenditure":[["5512",1737944.94],["6171",643078.09],["6112",546088],["1032",265326.4],["3723",196315.62],["3631",165873.95],["3722",114253.47],["3613",94786],["2321",76115],["3314",44591.19],["3721",44282.01],["1031",42780.7],["3745",40516],["6402",37502],["3399",31938],["2212",30112.58],["6409",27021.41],["1036",20400],["2292",19300],["3639",18471],["6114",16506],["6399",11803],["1014",7840],["2219",6461.4],["6310",4817.2],["3429",4085],["3412",4043],["3522",3000],["4357",3000],["3419",2814],["2310",1984],["3341",195]],"purpose_expenditure_total_czk":4263244.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
