{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978786","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978786","name":"OBEC RADÍKOVICE","short_name":"RADÍKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570711},"amounts":{"revenue_approved":4414075,"revenue_adjusted":4501385,"revenue_actual":4907072.83,"expense_approved":4414075,"expense_adjusted":4506385,"expense_actual":3838325,"tax_revenue":4595785.25,"nontax_revenue":161987.58,"capital_revenue":0,"transfer_revenue":149300,"current_expense":3462087.17,"capital_expense":376237.83,"budget_balance":1068747.83,"cash_current":2272550.69,"cash_previous":1203802.86},"ratios":{"revenue_execution":1.09012511,"expense_execution":0.85175257,"balance_to_revenue":0.21779743,"cash_to_expense":0.59206833,"cash_yoy":0.88780968,"capital_expense_share":0.09802136,"transfer_revenue_share":0.03042547},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978786/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978786"},"seo":{"slug":"radikovice","path":"/cz/municipalities/radikovice/"},"population":{"value":205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4414075,"expenditure_czk":4414075,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4501385,"expenditure_czk":4506385,"financing_czk":5000,"balance_czk":-5000},{"stage":"actual","revenue_czk":4907072.83,"expenditure_czk":3838325,"financing_czk":-1068747.83,"balance_czk":1068747.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1454000],["5137",542000],["5011",350000],["5023",340000],["5901",294430],["5154",232000],["6119",200000],["5139",152300],["5321",123833],["6121",100000],["5168",95000],["5031",87500],["5021",77000],["5153",63000],["5032",62500],["5175",40200],["5163",39200],["5364",37812],["5156",22500],["5162",20500],["5229",20000],["5365",15000],["5329",14300],["5151",8600],["5167",6000],["5222",5000],["5492",3000],["5339",2500],["5173",2000],["5194",1500],["5903",1000],["5161",500],["5179",500],["5362",400]],"economic_expenditure_total_czk":4414075,"economic_revenue":[["1211",1800000],["1121",950000],["1111",690000],["1511",450000],["1113",120000],["1345",120000],["4112",71800],["1112",57000],["2324",50000],["4111",30000],["2131",26694],["1122",15000],["2132",14500],["2111",12000],["1341",4500],["2142",1451],["1361",1000],["2141",130]],"economic_revenue_total_czk":4414075,"purpose_expenditure":[["3613",1016530],["6171",640700],["3319",464000],["3745",409000],["6112",379200],["3722",250000],["5512",230000],["3635",200000],["3723",174000],["3111",110833],["2219",100000],["3631",94000],["3412",89000],["6402",37812],["1031",30000],["3721",30000],["6114",30000],["2321",27000],["4351",20000],["3314",19500],["6399",15000],["3399",14300],["3632",13000],["3639",10000],["3429",5000],["6310",3200],["3317",1000],["5213",1000]],"purpose_expenditure_total_czk":4414075,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1454000],["5137",441000],["5011",350000],["5023",349000],["5139",275300],["5154",247000],["6341",180000],["6111",150000],["5321",123833],["6121",119300],["5901",114430],["5168",95000],["5365",90810],["5031",87500],["5021",77000],["5153",63000],["5032",62500],["5175",40200],["5163",39400],["5364",37812],["5156",22500],["5162",20500],["5229",20000],["5329",14300],["5151",8600],["5167",6000],["5222",5000],["5492",3000],["5339",2500],["5173",2000],["5194",1500],["5171",1000],["5903",1000],["5161",500],["5179",500],["5362",400]],"economic_expenditure_total_czk":4506385,"economic_financing":[["8115",5000]],"economic_financing_total_czk":5000,"economic_revenue":[["1211",1800000],["1121",950000],["1111",690000],["1511",450000],["1113",120000],["1345",120000],["4112",71800],["1112",57000],["1122",54810],["2324",50000],["4122",45000],["4111",32500],["2131",26694],["2132",14500],["2111",12000],["1341",4500],["2142",1451],["1361",1000],["2141",130]],"economic_revenue_total_czk":4501385,"purpose_expenditure":[["6171",790700],["3613",735530],["3319",464000],["3745",409000],["6112",388200],["5512",330000],["3722",250000],["3113",180000],["3723",174000],["3412",127000],["3111",110833],["2219",100000],["3631",95000],["3639",65300],["6399",54810],["6402",37812],["1031",30000],["3721",30000],["6114",30000],["2321",27000],["4351",20000],["3314",19500],["3399",14300],["3632",13000],["3429",5000],["6310",3400],["3317",1000],["5213",1000]],"purpose_expenditure_total_czk":4506385},"actual":{"economic_expenditure":[["5169",999837.18],["5137",382916.25],["5011",373590],["5023",348318],["5154",265411.07],["5139",213209.73],["6341",180000],["6121",126651.03],["5321",110833],["5031",92657],["5365",90497],["5175",88819.81],["5163",86656.4],["5153",76548.27],["6111",69586.8],["5032",64974],["5021",58353],["5168",38697.77],["5364",37812],["5162",23554.36],["5229",20000],["5156",18633.9],["5329",14210],["5167",13690],["5909",11654.24],["5151",9530],["5222",5000],["5171",4388.19],["5019",3306],["5492",3000],["5339",2500],["5039",1118],["5179",1000],["5173",625],["5161",376],["5362",371]],"economic_expenditure_total_czk":3838325,"economic_financing":[["8115",-1068747.83]],"economic_financing_total_czk":-1068747.83,"economic_revenue":[["1211",1858799.57],["1121",995196.69],["1111",680131.62],["1511",612995.72],["1113",131544.56],["1345",120960],["2324",106989.28],["4112",71800],["1112",64869.84],["1122",54810],["4122",45000],["1386",36257.4],["4111",32500],["2131",21853],["1334",18440.1],["2132",14500],["1387",14210.57],["2111",11864.75],["1341",4620],["2310",4200],["1361",2660],["2142",1451],["2119",1000],["1381",289.18],["2141",129.55]],"economic_revenue_total_czk":4907072.83,"purpose_expenditure":[["6171",757148.36],["3613",575209.43],["3319",406487.2],["6112",387812.2],["5512",310736],["3745",262585.77],["3722",222954.8],["3113",180000],["3723",124407.75],["3412",121524.76],["3111",110833],["3631",94339.01],["3639",65298.03],["6399",54810],["6402",37812],["2321",26127],["4351",20000],["6114",16264],["1031",15505],["3399",13288],["3314",11087],["3632",10657],["3721",5056.29],["3429",5000],["6310",3382.4]],"purpose_expenditure_total_czk":3838325}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}