{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978662","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978662","name":"OBEC HVOZDNICE","short_name":"HVOZDNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":573621},"amounts":{"revenue_approved":6648300,"revenue_adjusted":7394300,"revenue_actual":7250252.53,"expense_approved":8939000,"expense_adjusted":11375000,"expense_actual":8234887.23,"tax_revenue":6591686.41,"nontax_revenue":342346.12,"capital_revenue":43490,"transfer_revenue":272730,"current_expense":3008349.81,"capital_expense":5226537.42,"budget_balance":-984634.7,"cash_current":4626522.64,"cash_previous":5911157.34},"ratios":{"revenue_execution":0.98051912,"expense_execution":0.72394613,"balance_to_revenue":-0.13580695,"cash_to_expense":0.56181979,"cash_yoy":-0.21732372,"capital_expense_share":0.63468233,"transfer_revenue_share":0.03761662},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978662/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978662"},"seo":{"slug":"hvozdnice-45978662","path":"/cz/municipalities/hvozdnice-45978662/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6648300,"expenditure_czk":8939000,"financing_czk":2290700,"balance_czk":-2290700},{"stage":"revised","revenue_czk":7394300,"expenditure_czk":11375000,"financing_czk":3980700,"balance_czk":-3980700},{"stage":"actual","revenue_czk":7250252.53,"expenditure_czk":8234887.23,"financing_czk":984634.7,"balance_czk":-984634.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5600000],["5169",1020000],["5171",480000],["5023",470000],["5154",205000],["5021",181000],["5139",156000],["5175",134000],["5137",115000],["5365",98000],["5194",58000],["5168",55000],["5903",50000],["5032",44000],["5163",37000],["5364",35000],["5153",30000],["5141",28000],["5329",26000],["5151",23000],["5321",20000],["5156",17000],["5138",15000],["5166",10000],["5362",6000],["5019",5000],["5162",5000],["5167",5000],["5136",3000],["5173",3000],["5039",2000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":8939000,"economic_financing":[["8115",2590700],["8124",-300000]],"economic_financing_total_czk":2290700,"economic_revenue":[["1211",2650000],["1121",1335000],["1111",930000],["1511",555000],["1345",250000],["1113",230000],["2132",168000],["1122",95000],["2324",90000],["4112",79300],["1112",61000],["2142",50000],["1386",36000],["4111",32000],["3112",27000],["1387",18000],["2112",9000],["1341",8000],["2111",8000],["2131",6000],["2141",5000],["2119",4000],["1361",2000]],"economic_revenue_total_czk":6648300,"purpose_expenditure":[["3639",3134000],["3631",2335000],["3722",595000],["6171",552000],["6112",514000],["3419",420000],["3745",299000],["3429",240000],["2212",150000],["3319",105000],["6399",95000],["3612",70000],["2321",55000],["2141",50000],["5213",50000],["3399",45000],["3421",42000],["6310",40000],["6402",35000],["6114",32000],["3632",25000],["6320",25000],["5512",20000],["1070",6000],["3314",5000]],"purpose_expenditure_total_czk":8939000},"revised":{"economic_expenditure":[["6121",7290000],["5169",1187000],["5171",480000],["5023",470000],["5139",315000],["5154",236000],["5021",211000],["6341",200000],["5137",161000],["5175",134000],["5365",103000],["5194",68000],["5168",55000],["5903",50000],["6122",46000],["5153",45000],["5032",44000],["5163",38000],["5329",35000],["5364",35000],["5151",29000],["5141",28000],["5321",20000],["5156",17000],["5138",15000],["5166",10000],["5222",10000],["5499",10000],["5362",6000],["5019",5000],["5162",5000],["5167",5000],["5136",3000],["5173",3000],["5039",2000],["5161",2000],["5038",1000],["5172",1000]],"economic_expenditure_total_czk":11375000,"economic_financing":[["8115",4280700],["8124",-300000]],"economic_financing_total_czk":3980700,"economic_revenue":[["1211",2791000],["1121",1494000],["1111",1011000],["1511",555000],["1345",265000],["1113",230000],["2132",192000],["4213",161000],["2324",112000],["1122",100000],["1112",98000],["4112",79300],["1386",75000],["2142",50000],["3112",39000],["4111",33000],["1387",27000],["1334",14000],["2131",11000],["2112",9000],["1341",8000],["2111",8000],["2119",8000],["2141",5000],["2310",5000],["3111",5000],["3122",5000],["1361",2000],["1381",1000],["1382",1000]],"economic_revenue_total_czk":7394300,"purpose_expenditure":[["3639",4828000],["3631",2335000],["3722",675000],["6171",658000],["6112",514000],["3419",439000],["3429",386000],["3745",358000],["3113",200000],["3319",200000],["2212",150000],["6399",100000],["3612",70000],["3421",62000],["2321",55000],["2141",50000],["5213",50000],["3399",45000],["6310",40000],["6402",35000],["6114",33000],["6320",26000],["3632",25000],["5512",20000],["1029",10000],["1070",6000],["3314",5000]],"purpose_expenditure_total_czk":11375000},"actual":{"economic_expenditure":[["6121",4981037.42],["5169",1017300.55],["5023",456000],["5171",238795.96],["5139",227412.44],["5154",204502.44],["6341",200000],["5021",167480],["5137",146277.64],["5365",100750],["5175",85802.6],["5194",48971],["6122",45500],["5168",44342.21],["5032",41040],["5153",39049.37],["5163",36346.2],["5329",34924],["5364",34338],["5141",21975.2],["5321",20000],["5222",10000],["5499",9095],["5138",8494.2],["5151",8016],["5156",5671],["5362",1097],["5038",400],["5161",180],["5172",89]],"economic_expenditure_total_czk":8234887.23,"economic_financing":[["8115",1284634.7],["8124",-300000]],"economic_financing_total_czk":984634.7,"economic_revenue":[["1211",2790829.15],["1121",1493402.04],["1111",1010457.85],["1511",541435.65],["1345",263533],["1113",197466.78],["2132",168299],["4213",160930],["2324",107943.31],["1122",99750],["1112",97358.47],["4112",79300],["1386",54409.25],["2142",45583],["3112",38190],["4111",32500],["1387",21325.51],["1334",13073.7],["2131",10032],["1341",6950],["2310",4640],["3111",4500],["2119",3500],["2112",1800],["1361",1250],["3122",800],["2141",548.81],["1381",439.38],["1382",5.63]],"economic_revenue_total_czk":7250252.53,"purpose_expenditure":[["3639",3687419.92],["3631",1273680],["3722",665853],["6171",557528.14],["6112",497040],["3419",312763],["3745",291703],["3429",207439.96],["3113",200000],["3319",177867.81],["6399",99750],["2212",49973],["6402",34338],["3399",33760],["3421",33141],["6310",32373.4],["6320",25948],["5512",20000],["6114",13652],["3632",10657],["1029",10000]],"purpose_expenditure_total_czk":8234887.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}