{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978638","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978638","name":"Obec Blešno","short_name":"Blešno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569879},"amounts":{"revenue_approved":11104832,"revenue_adjusted":12103646.02,"revenue_actual":11848963.55,"expense_approved":15670403.65,"expense_adjusted":15928403.65,"expense_actual":11153272.56,"tax_revenue":9015741.5,"nontax_revenue":2503722.05,"capital_revenue":0,"transfer_revenue":329500,"current_expense":6151685.01,"capital_expense":5001587.55,"budget_balance":695690.99,"cash_current":11253136.91,"cash_previous":10330600.97},"ratios":{"revenue_execution":0.9789582,"expense_execution":0.70021283,"balance_to_revenue":0.05871324,"cash_to_expense":1.00895382,"cash_yoy":0.08930128,"capital_expense_share":0.44844126,"transfer_revenue_share":0.02780834},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978638/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978638"},"seo":{"slug":"blesno","path":"/cz/municipalities/blesno/"},"population":{"value":443,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11104832,"expenditure_czk":15670403.65,"financing_czk":4565571.65,"balance_czk":-4565571.65},{"stage":"revised","revenue_czk":12103646.02,"expenditure_czk":15928403.65,"financing_czk":3824757.63,"balance_czk":-3824757.63},{"stage":"actual","revenue_czk":11848963.55,"expenditure_czk":11153272.56,"financing_czk":-695690.99,"balance_czk":695690.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3950000],["6122",2200000],["5169",1722000],["5171",1425000],["5023",1400000],["5154",685000],["5021",580500],["5137",535000],["5011",450000],["5031",400000],["6119",300000],["5365",264810],["5032",185000],["5139",169000],["5362",160000],["5168",121815],["5212",120000],["6127",100000],["6130",100000],["5153",80000],["5163",55000],["5156",52000],["5172",50000],["5520",50000],["5903",50000],["5151",47000],["5492",42000],["5223",40000],["5364",38383],["5175",37000],["5162",32000],["5194",30000],["5167",21000],["5173",20500],["5166",20000],["5132",17000],["5321",15030],["5222",13000],["5131",12000],["5136",12000],["5164",10000],["5229",10000],["5179",9495.65],["5161",9000],["5329",8580],["5221",5290],["5176",5000],["5339",5000],["5038",3000],["5138",3000]],"economic_expenditure_total_czk":15670403.65,"economic_financing":[["8115",4565571.65]],"economic_financing_total_czk":4565571.65,"economic_revenue":[["1211",3800000],["1121",1800000],["1111",1300000],["2111",1265000],["2132",950000],["1511",700000],["1113",300000],["1345",300000],["1122",264810],["4112",106000],["1112",100000],["2324",80000],["1386",45000],["4111",32000],["1387",20000],["2133",12000],["2131",10422],["1341",10000],["1361",6000],["2141",1600],["1344",1000],["2112",1000]],"economic_revenue_total_czk":11104832,"purpose_expenditure":[["3639",3780580],["2219",3055000],["2321",2462000],["6112",1730000],["6171",1477030],["3723",550000],["3722",407500],["3631",380000],["6399",364810],["3612",310000],["3412",223000],["3326",150000],["3633",90000],["3399",72000],["3421",70000],["3341",60000],["3314",57815],["5213",50000],["6221",50000],["6320",40000],["6402",38383],["3319",35000],["6409",32785.65],["3721",31000],["3313",30000],["3419",30000],["3745",30000],["3613",20000],["6114",18500],["6310",15000],["3349",5000],["3429",5000]],"purpose_expenditure_total_czk":15670403.65},"revised":{"economic_expenditure":[["6121",4055000],["6122",2200000],["5169",1772000],["5171",1425000],["5023",1400000],["5154",685000],["5021",580500],["5137",535000],["5011",450000],["5031",400000],["6119",300000],["5365",264810],["5032",185000],["5139",169000],["5362",160000],["5168",121815],["5212",120000],["6127",100000],["6130",100000],["5153",80000],["5136",72000],["5492",67000],["5163",55000],["5156",52000],["5172",50000],["5520",50000],["5903",50000],["5151",47000],["5223",40000],["5364",38383],["5175",37000],["5162",32000],["5194",30000],["5167",21000],["5173",20500],["5166",20000],["5499",18000],["5132",17000],["5321",15030],["5222",13000],["5131",12000],["5164",10000],["5229",10000],["5179",9495.65],["5161",9000],["5329",8580],["5221",5290],["5176",5000],["5339",5000],["5038",3000],["5138",3000]],"economic_expenditure_total_czk":15928403.65,"economic_financing":[["8115",3941257.63],["8901",-116500]],"economic_financing_total_czk":3824757.63,"economic_revenue":[["1211",3800000],["1121",2050000],["2111",1455836],["1111",1450000],["2132",955000],["1511",700000],["1345",340000],["1113",300000],["1122",264810],["4122",186000],["1112",140000],["2324",125000],["4112",106000],["1386",75000],["4111",32500],["1387",30000],["2329",20006],["2133",14000],["2112",11000],["1341",10817],["2131",10422],["2142",9629],["1361",7000],["4129",5000],["2119",3000],["2141",1600],["1344",1000],["1382",26.02]],"economic_revenue_total_czk":12103646.02,"purpose_expenditure":[["2219",3055000],["2321",2567000],["2223",2200000],["6112",1730000],["3639",1580580],["6171",1477030],["3722",457500],["3631",380000],["6399",364810],["3612",310000],["3725",300000],["3723",250000],["3412",223000],["3326",150000],["3399",90000],["3633",90000],["3421",70000],["3316",60000],["3341",60000],["3314",57815],["3419",55000],["5213",50000],["6221",50000],["6320",40000],["6402",38383],["3319",35000],["6409",32785.65],["3721",31000],["3313",30000],["3745",30000],["3613",20000],["6114",18500],["6310",15000],["3349",5000],["3429",5000]],"purpose_expenditure_total_czk":15928403.65},"actual":{"economic_expenditure":[["6122",2397875.76],["6121",2180607.79],["5169",1556661.43],["5023",957800],["5171",543304.89],["5021",493236],["5011",465169],["5154",457842],["5031",357611],["5365",264810],["6119",223372],["5032",147257],["5212",120000],["6312",98827],["5137",87239.58],["6127",80905],["5168",68239.22],["5499",59778],["5139",56086.23],["5520",50000],["5492",49000],["5136",41097],["5163",40613.2],["5151",39590],["5364",38383],["5362",31300],["5194",29207],["5175",27156],["5156",20939],["6124",20000],["5321",15030],["5153",14631],["5162",14464.86],["5222",13000],["5173",12353],["5223",11510],["5229",10000],["5167",9811],["5179",9495.65],["5329",8580],["5161",7230.8],["5221",5290],["5339",5000],["5041",4567.15],["5131",3934],["5038",3141],["5132",1327]],"economic_expenditure_total_czk":11153272.56,"economic_financing":[["8115",-831216.89],["8901",135525.9]],"economic_financing_total_czk":-695690.99,"economic_revenue":[["1211",3781703.59],["1121",2022291.93],["2111",1440526.87],["1111",1429738.2],["2132",901557.6],["1511",657684.92],["1345",339591],["1113",267516.3],["1122",264810],["4122",186000],["1112",131861.7],["4112",106000],["2324",89685.44],["1386",73667.19],["4111",32500],["1387",28879.59],["2329",20006],["2212",19560.57],["2133",13613],["1341",10917],["2142",9629],["1361",6450],["4129",5000],["2131",3747],["2119",3000],["2141",1495.57],["2112",901],["1381",604.06],["1382",26.02]],"economic_revenue_total_czk":11848963.55,"purpose_expenditure":[["2321",2553231.48],["2223",2138088.76],["2219",1455636.93],["6112",1240437],["6171",1094872.16],["3639",707978.46],["3722",408743.7],["6399",292410],["3723",238496.8],["3612",197985.35],["3631",114350],["3326",91355],["3399",83129.68],["3316",54300],["3419",54012],["6221",50000],["3421",45127.47],["3314",40450.99],["6402",38383],["6409",32785.65],["3633",30841],["3412",28395.48],["6320",28263],["3319",24229.64],["3313",20120],["3721",19383.81],["6114",17136],["6310",12350.2],["3745",11905],["3725",9838],["3613",9354],["3429",5000],["3349",4682]],"purpose_expenditure_total_czk":11153272.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}