{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978484","name":"OBEC BABICE","short_name":"BABICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569828},"amounts":{"revenue_approved":4583300,"revenue_adjusted":5565800,"revenue_actual":6201456.36,"expense_approved":4583300,"expense_adjusted":7165800,"expense_actual":5617253.13,"tax_revenue":4644367.75,"nontax_revenue":1215710.61,"capital_revenue":0,"transfer_revenue":341378,"current_expense":2905964.9,"capital_expense":2711288.23,"budget_balance":584203.23,"cash_current":5295406.32,"cash_previous":5334615.78},"ratios":{"revenue_execution":1.11420755,"expense_execution":0.78389756,"balance_to_revenue":0.0942042,"cash_to_expense":0.94270388,"cash_yoy":-0.00735001,"capital_expense_share":0.48267154,"transfer_revenue_share":0.05504804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978484"},"seo":{"slug":"babice-45978484","path":"/cz/municipalities/babice-45978484/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4583300,"expenditure_czk":4583300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5565800,"expenditure_czk":7165800,"financing_czk":1600000,"balance_czk":-1600000},{"stage":"actual","revenue_czk":6201456.36,"expenditure_czk":5617253.13,"financing_czk":-584203.23,"balance_czk":584203.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2034000],["5171",780000],["5023",480000],["5154",320000],["5139",275000],["5021",100000],["5175",100000],["5365",100000],["5032",96000],["5222",69300],["5137",50000],["5364",45000],["5163",40000],["5321",33000],["5153",30000],["5151",10000],["5194",10000],["5329",10000],["5903",1000]],"economic_expenditure_total_czk":4583300,"economic_revenue":[["1211",1800000],["1121",890000],["1111",670000],["1511",578000],["1113",140000],["1345",130000],["1122",100000],["4112",71800],["2321",55000],["2141",46000],["1112",45000],["2132",22000],["1386",20000],["1387",10000],["1341",3500],["2111",2000]],"economic_revenue_total_czk":4583300,"purpose_expenditure":[["6171",840300],["3745",640000],["6112",576000],["3722",475000],["3399",452000],["3631",340000],["2219",200000],["4339",200000],["3412",150000],["3341",101000],["2321",100000],["6399",100000],["3421",55000],["4351",50000],["5512",50000],["6402",45000],["2333",35000],["6320",35000],["3721",25000],["3419",22000],["2212",20000],["3111",17000],["1070",15000],["3113",15000],["3632",10000],["3326",7000],["6310",5000],["4379",2000],["5213",1000]],"purpose_expenditure_total_czk":4583300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2500000],["5169",2034000],["5171",780000],["5023",480000],["5154",320000],["5139",275000],["5365",150000],["5021",132500],["5175",100000],["5032",96000],["5222",69300],["5137",50000],["5364",45000],["5163",40000],["5321",33000],["5153",30000],["5151",10000],["5194",10000],["5329",10000],["5903",1000]],"economic_expenditure_total_czk":7165800,"economic_financing":[["8115",1600000]],"economic_financing_total_czk":1600000,"economic_revenue":[["1211",1800000],["2141",896000],["1121",890000],["1111",670000],["1511",578000],["1122",150000],["1113",140000],["1345",130000],["4112",71800],["2321",55000],["2111",52000],["1112",45000],["4111",32500],["2132",22000],["1386",20000],["1387",10000],["1341",3500]],"economic_revenue_total_czk":5565800,"purpose_expenditure":[["3613",2500000],["6171",840300],["3745",640000],["6112",576000],["3722",475000],["3399",452000],["3631",340000],["2219",200000],["4339",200000],["3412",150000],["6399",150000],["3341",101000],["2321",100000],["3421",55000],["4351",50000],["5512",50000],["6402",45000],["2333",35000],["6320",35000],["6114",32500],["3721",25000],["3419",22000],["2212",20000],["3111",17000],["1070",15000],["3113",15000],["3632",10000],["3326",7000],["6310",5000],["4379",2000],["5213",1000]],"purpose_expenditure_total_czk":7165800},"actual":{"economic_expenditure":[["5169",1143921.19],["6121",936509.24],["6122",918578.99],["5023",518126],["6125",517517],["6123",338683],["5154",307475.93],["5171",204727.38],["5362",-196316],["5021",161387],["5137",160632.19],["5365",145950],["5139",78485.31],["5175",68729.4],["5032",46631],["5221",39915],["5163",36319.4],["5364",34799],["5321",31903.13],["5222",25000],["5194",22882.23],["5156",18477.2],["5168",8726.55],["5329",8510],["5162",7800],["5153",7750],["5339",7000],["5151",6870],["5164",3388],["5172",2699.99],["5167",1900],["5161",1192],["5173",613],["5038",470]],"economic_expenditure_total_czk":5617253.13,"economic_financing":[["8115",-4586603.23],["8117",4002400]],"economic_financing_total_czk":-584203.23,"economic_revenue":[["1211",1859126.04],["1121",994594.6],["2141",761382.53],["1111",685649.72],["1511",576706.65],["4213",237078],["2132",168256.22],["1122",145950],["2111",143643.19],["1113",131532.58],["1345",128959],["2324",125753.67],["4112",71800],["1112",64844.32],["1386",36234.12],["4111",32500],["1387",14202.93],["2142",5610],["2310",5345],["1341",3360],["2131",3300],["1334",2808],["2119",2420],["1381",294.27],["1361",100],["1382",5.52]],"economic_revenue_total_czk":6201456.36,"purpose_expenditure":[["3613",2421229.49],["6171",772071.18],["6112",564757],["3745",508845.8],["3722",444695.02],["3631",215506.62],["4339",190492.15],["3399",189393.81],["2219",117370],["3341",81633],["6399",-51698],["4351",39915],["5512",35000],["6402",34799],["6114",19125.63],["1070",15000],["3111",8880.5],["3113",4522.63],["3412",4467.9],["6310",1047.4],["3419",199]],"purpose_expenditure_total_czk":5617253.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}