{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978140","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978140","name":"Obec Librantice","short_name":"Librantice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570265},"amounts":{"revenue_approved":14575014,"revenue_adjusted":15584024.65,"revenue_actual":17026770.49,"expense_approved":11448436,"expense_adjusted":12457446.65,"expense_actual":9643306.04,"tax_revenue":15393096.33,"nontax_revenue":796443.51,"capital_revenue":0,"transfer_revenue":837230.65,"current_expense":9457161.04,"capital_expense":186145,"budget_balance":7383464.45,"cash_current":9948310,"cash_previous":5497047.55},"ratios":{"revenue_execution":1.09257851,"expense_execution":0.77409973,"balance_to_revenue":0.43363857,"cash_to_expense":1.03162857,"cash_yoy":0.80975513,"capital_expense_share":0.01930303,"transfer_revenue_share":0.04917143},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978140/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978140"},"seo":{"slug":"librantice","path":"/cz/municipalities/librantice/"},"population":{"value":679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14575014,"expenditure_czk":11448436,"financing_czk":-3126578,"balance_czk":3126578},{"stage":"revised","revenue_czk":15584024.65,"expenditure_czk":12457446.65,"financing_czk":-3126578,"balance_czk":3126578},{"stage":"actual","revenue_czk":17026770.49,"expenditure_czk":9643306.04,"financing_czk":-7383464.45,"balance_czk":7383464.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2180000],["5169",2002000],["6121",1700000],["5331",1400000],["5023",1150000],["5011",685000],["5154",502560],["5021",239000],["5153",186480],["5031",172000],["5032",165700],["5499",160000],["5163",134820],["5139",130000],["5365",101000],["5156",100000],["5141",95000],["5137",75000],["5364",33376],["5194",30000],["5221",30000],["5151",27600],["5168",25000],["5162",22320],["5175",20000],["5222",20000],["5329",13080],["5166",10000],["5339",7500],["5038",6000],["5167",5000],["5179",5000],["5164",4000],["5136",3000],["5229",2500],["5173",2000],["5362",1500],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":11448436,"economic_financing":[["8115",-3126578]],"economic_financing_total_czk":-3126578,"economic_revenue":[["1211",6090000],["1121",3060000],["1111",2147000],["1511",1219291],["1113",521000],["1345",450000],["2111",268000],["4112",155000],["1112",135000],["2324",135000],["1122",100000],["2132",96000],["1386",70000],["2131",46000],["1387",34000],["2142",30000],["1341",7500],["2133",6223],["1361",4000],["2141",500],["2310",500]],"economic_revenue_total_czk":14575014,"purpose_expenditure":[["3639",2129280],["3113",1350000],["6171",1327920],["6112",1253500],["2219",1000000],["3745",615700],["2341",500000],["3723",475000],["3631",349480],["3613",333280],["5512",316560],["3111",300000],["3722",261000],["2321",250000],["3412",204040],["3612",143800],["3399",120000],["6310",105000],["1031",100000],["6320",100000],["6399",100000],["6402",33376],["4351",30000],["3721",26000],["3314",19500],["3421",4000],["5213",1000]],"purpose_expenditure_total_czk":11448436},"revised":{"economic_expenditure":[["5169",2398980],["5171",2112500],["6121",1700000],["5331",1400000],["5023",1150000],["5011",685000],["5336",649730.65],["5154",502560],["5021",247500],["5153",186480],["5031",172000],["5032",165700],["5499",162000],["5163",134820],["5139",131500],["5365",101000],["5156",100000],["5141",95000],["5137",75000],["5364",33376],["5194",30000],["5221",30000],["5151",27600],["5168",25000],["5162",22320],["5175",21800],["5222",20000],["5223",15000],["5329",13080],["5166",10000],["5339",7500],["5038",6000],["5167",5000],["5179",5000],["5164",4000],["5136",3000],["5229",2500],["5161",2000],["5173",2000],["5362",1500],["5903",1000]],"economic_expenditure_total_czk":12457446.65,"economic_financing":[["8115",-2126578],["8124",-1000000]],"economic_financing_total_czk":-3126578,"economic_revenue":[["1211",6090000],["1121",3060000],["1111",2285554],["1511",1219291],["4116",649730.65],["1113",521000],["1345",450000],["2111",313000],["2324",220000],["4112",155000],["1112",135000],["1122",100000],["2132",96000],["1386",70000],["2131",46000],["1387",34000],["4111",32500],["2142",30000],["2329",22226],["2321",20000],["2141",16500],["1341",7500],["2133",6223],["1361",4000],["2310",500]],"economic_revenue_total_czk":15584024.65,"purpose_expenditure":[["3639",2129280],["3113",1999730.65],["6171",1327920],["6112",1253500],["2219",1000000],["3745",765700],["2341",500000],["3723",475000],["3613",451060],["3631",349480],["3111",332500],["5512",316560],["3722",261000],["2321",250000],["3412",204040],["3612",143800],["1039",128700],["3399",120000],["6310",105000],["6320",100000],["6399",100000],["4359",47000],["6402",33376],["3721",26000],["3314",19500],["6114",13300],["3421",4000],["5213",1000]],"purpose_expenditure_total_czk":12457446.65},"actual":{"economic_expenditure":[["5169",2326081.55],["5331",1400000],["5171",1036688.39],["5023",936088],["5011",786716],["5336",649730.65],["5154",435610.84],["5021",252529],["5153",215906.46],["5365",200550],["5139",190301.81],["5031",179660],["5163",156188.2],["5032",149116],["5175",86172],["6121",83432],["5156",73179],["5141",64964.57],["6371",60000],["5137",47178.89],["5222",46076.26],["6122",42713],["5194",41135],["5364",33376],["5151",24384],["5221",21000],["5223",15000],["5162",13919.3],["5329",13080],["5499",11642],["5321",10920],["5492",10000],["5339",7500],["5179",6903.98],["5168",4249.52],["5134",3401.62],["5038",3234],["5161",1684],["5362",1024],["5192",1000],["5019",724],["5039",246]],"economic_expenditure_total_czk":9643306.04,"economic_financing":[["8115",-4451262.45],["8124",-2932202]],"economic_financing_total_czk":-7383464.45,"economic_revenue":[["1211",6648881.7],["1121",3564880.1],["1111",2426457.29],["1511",1184622.59],["4116",649730.65],["1345",473305],["1113",470761.42],["2111",342233.89],["1112",232279.58],["2324",217523.5],["1122",199500],["4112",155000],["1386",129855.05],["2132",92288.8],["1387",50897.27],["2131",44739.25],["4111",32500],["2142",26096],["2329",25226],["2321",20000],["2141",16685.07],["1341",8925],["2139",6223],["2119",4534],["1361",1730],["1381",1001.33],["2310",894]],"economic_revenue_total_czk":17026770.49,"purpose_expenditure":[["3113",2039717.16],["6171",1464956.49],["6112",1019714],["3745",772101],["3722",713690.55],["3639",626873.8],["3613",521806.97],["3111",356150.75],["3631",293413.97],["5512",280974.6],["3723",220467.12],["6399",199500],["3399",187775.08],["2321",169622.2],["3412",167938.01],["1039",128700],["3612",126306.84],["6320",115338],["6310",105814.77],["4359",59537],["6402",33376],["3314",13855],["6114",12539],["2219",4678],["3429",4500],["3721",3959.73]],"purpose_expenditure_total_czk":9643306.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}