{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978131","name":"OBEC LIBNÍKOVICE","short_name":"LIBNÍKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570257},"amounts":{"revenue_approved":4700000,"revenue_adjusted":4705000,"revenue_actual":4105703.75,"expense_approved":4460000,"expense_adjusted":5165000,"expense_actual":3198102.36,"tax_revenue":3923408.2,"nontax_revenue":77995.55,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3102038.37,"capital_expense":96063.99,"budget_balance":907601.39,"cash_current":2599792.57,"cash_previous":1930878.27},"ratios":{"revenue_execution":0.87262566,"expense_execution":0.61918729,"balance_to_revenue":0.22105867,"cash_to_expense":0.81291725,"cash_yoy":0.34643007,"capital_expense_share":0.03003781,"transfer_revenue_share":0.02540368},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978131"},"seo":{"slug":"libnikovice","path":"/cz/municipalities/libnikovice/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4700000,"expenditure_czk":4460000,"financing_czk":-240000,"balance_czk":240000},{"stage":"revised","revenue_czk":4705000,"expenditure_czk":5165000,"financing_czk":460000,"balance_czk":-460000},{"stage":"actual","revenue_czk":4105703.75,"expenditure_czk":3198102.36,"financing_czk":-907601.39,"balance_czk":907601.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1040000],["5171",850000],["6121",470000],["5023",450000],["5021",370000],["5139",275000],["5137",175000],["5168",87000],["5141",80000],["5154",80000],["5162",70000],["5032",50000],["5153",50000],["5163",50000],["5903",50000],["6122",45000],["5364",40000],["5156",35000],["5365",30000],["5499",26000],["5212",25000],["5132",20000],["5151",15000],["5175",15000],["5136",13000],["5194",10000],["5122",9000],["5173",6000],["5167",5000],["5329",5000],["5363",5000],["5221",3000],["5161",2000],["5339",2000],["5362",2000]],"economic_expenditure_total_czk":4460000,"economic_financing":[["8124",-240000]],"economic_financing_total_czk":-240000,"economic_revenue":[["1211",1745200],["1121",900000],["1111",800000],["1511",500000],["1113",150000],["1345",150000],["1112",100000],["4112",71800],["2324",50000],["2111",45000],["1381",30000],["1386",30000],["1122",17000],["2119",17000],["2131",14000],["2132",12000],["1334",10000],["1361",10000],["1387",10000],["2322",10000],["2310",8000],["1341",5000],["2141",5000],["2142",5000],["2112",4000],["2139",1000]],"economic_revenue_total_czk":4700000,"purpose_expenditure":[["3326",500000],["3613",500000],["6112",500000],["6171",485000],["2219",400000],["3631",350000],["3722",350000],["2212",300000],["3745",300000],["2321",200000],["5512",200000],["3421",50000],["4351",50000],["5213",50000],["3399",40000],["6320",40000],["6402",40000],["1031",30000],["6399",30000],["3639",20000],["1070",10000],["6310",10000],["3314",5000]],"purpose_expenditure_total_czk":4460000},"revised":{"economic_expenditure":[["5171",1602500],["5169",1122000],["5023",502000],["5021",483500],["5139",250000],["5137",155000],["6122",135000],["6121",100000],["5168",87000],["5141",80000],["5154",79000],["5162",70000],["5153",50000],["5163",50000],["5903",50000],["5032",48000],["5175",41000],["5364",41000],["5156",35000],["5365",29000],["5499",26000],["5194",25000],["5212",25000],["5151",15000],["5136",11000],["5132",10000],["5167",10000],["5122",9000],["5173",7000],["5329",5000],["5363",4000],["5221",3000],["5161",2000],["5362",2000],["5321",1000]],"economic_expenditure_total_czk":5165000,"economic_financing":[["8115",700000],["8124",-240000]],"economic_financing_total_czk":460000,"economic_revenue":[["1211",1712700],["1121",900000],["1111",790000],["1511",500000],["1113",150000],["1345",150000],["1112",100000],["4112",71800],["2324",55000],["2111",45000],["1386",35000],["4111",32500],["1381",30000],["2131",19000],["1122",17000],["1387",15000],["2119",12000],["2132",12000],["1334",10000],["1361",10000],["2322",10000],["2310",8000],["1341",5000],["2141",5000],["2142",5000],["2112",4000],["2139",1000]],"economic_revenue_total_czk":4705000,"purpose_expenditure":[["2212",1180000],["6112",550000],["6171",485000],["3745",455000],["3613",417500],["3631",400000],["3326",380000],["3722",350000],["2219",220000],["5512",200000],["2321",100000],["3399",60000],["3421",50000],["4351",50000],["5213",50000],["6402",41000],["6320",40000],["6114",32500],["1031",30000],["6399",29000],["3639",20000],["1070",10000],["6310",10000],["3314",5000]],"purpose_expenditure_total_czk":5165000},"actual":{"economic_expenditure":[["5169",881537.37],["5171",824410.33],["5023",501300],["5021",362491],["6122",83963.99],["5168",75224.69],["5154",61227.98],["5162",52518],["5032",45117],["5139",42709.43],["5364",40160],["5153",32942.26],["5137",28323.15],["5175",22725],["5156",22511.2],["5163",21404.41],["5194",19968],["5141",19545.69],["5365",16380],["6121",12100],["5136",10806.34],["5167",5000],["5151",4278],["5132",3728.72],["5329",3380],["5173",1102],["5221",1000],["5362",888],["5161",859.8],["5321",500]],"economic_expenditure_total_czk":3198102.36,"economic_financing":[["8115",-607601.39],["8124",-240000],["8118",-60000]],"economic_financing_total_czk":-907601.39,"economic_revenue":[["1211",1635628.55],["1121",878898.7],["1111",592585.39],["1511",446332.66],["1345",131922],["1113",115895.01],["4112",71800],["1112",57232.92],["2324",50502],["4111",32500],["1386",32003.18],["2131",16729],["1122",16380],["1387",12546.04],["2132",7500],["1341",3000],["2142",1709],["2119",800],["1361",750],["2111",300],["2139",300],["1381",233.75],["2141",155.55]],"economic_revenue_total_czk":4105703.75,"purpose_expenditure":[["2212",659855.51],["6112",546417],["6171",364894.6],["3745",351200.74],["3631",344575.8],["3722",289713.08],["3326",165165],["3613",154203.42],["2219",137180.4],["3399",40480],["6402",40160],["5512",20143],["6114",17435.4],["6320",16554],["6399",16380],["2321",15300],["1031",6496],["3314",5000],["6310",4850.41],["3639",2098]],"purpose_expenditure_total_czk":3198102.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}