{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45978123","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45978123","name":"Obec Divec","short_name":"Divec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569941},"amounts":{"revenue_approved":5865600,"revenue_adjusted":6947303.44,"revenue_actual":6927484.41,"expense_approved":7530500,"expense_adjusted":6050279,"expense_actual":5963222.47,"tax_revenue":5986638.81,"nontax_revenue":413660.6,"capital_revenue":0,"transfer_revenue":527185,"current_expense":4120946.36,"capital_expense":1842276.11,"budget_balance":964261.94,"cash_current":7558959.33,"cash_previous":6594697.39},"ratios":{"revenue_execution":0.99714723,"expense_execution":0.98561115,"balance_to_revenue":0.13919366,"cash_to_expense":1.2675964,"cash_yoy":0.14621777,"capital_expense_share":0.30893969,"transfer_revenue_share":0.0761005},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45978123/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45978123"},"seo":{"slug":"divec","path":"/cz/municipalities/divec/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5865600,"expenditure_czk":7530500,"financing_czk":1664900,"balance_czk":-1664900},{"stage":"revised","revenue_czk":6947303.44,"expenditure_czk":6050279,"financing_czk":-897024.44,"balance_czk":897024.44},{"stage":"actual","revenue_czk":6927484.41,"expenditure_czk":5963222.47,"financing_czk":-964261.94,"balance_czk":964261.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5321",1020000],["5169",855000],["5023",720000],["5021",145000],["5154",130000],["5171",128000],["5137",100000],["6122",100000],["5365",80000],["5032",64000],["5139",63000],["5175",21000],["5162",20500],["5163",19000],["5164",14000],["5151",13000],["5136",8000],["5167",6000],["5156",5000],["5329",5000],["5364",5000],["5168",3000],["5173",2000],["5903",2000],["5161",1000],["5222",1000]],"economic_expenditure_total_czk":7530500,"economic_financing":[["8115",1664900]],"economic_financing_total_czk":1664900,"economic_revenue":[["1211",2100000],["1121",1050000],["1111",1000000],["1511",390000],["4122",380000],["1345",250000],["1113",160000],["2321",120000],["1122",100000],["2324",100000],["4112",75000],["1112",40000],["4111",30000],["2142",13600],["1341",13000],["1381",12000],["1334",10000],["2119",10000],["2131",10000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5865600,"purpose_expenditure":[["2341",2000000],["6171",1181500],["2219",1000000],["2221",997000],["6112",786000],["3722",510000],["2321",400000],["3745",155000],["2212",100000],["3635",100000],["3631",88000],["6399",80000],["3421",45000],["5519",25000],["3399",20000],["6320",15000],["3639",8000],["5512",8000],["6402",5000],["6310",4000],["5213",2000],["3419",1000]],"purpose_expenditure_total_czk":7530500},"revised":{"economic_expenditure":[["6121",1781000],["5169",1260000],["5321",1018700],["5023",723000],["5164",222480],["5171",193900],["5021",152608],["5365",135240],["5154",113000],["6122",94000],["5139",74000],["5032",65100],["5137",54000],["5364",41967],["5163",28314],["5162",20500],["5136",17000],["5151",17000],["5175",9500],["5167",6000],["5329",5540],["5179",5000],["5156",3000],["5168",3000],["5173",2000],["5903",2000],["5194",1330],["5229",1000],["5161",100]],"economic_expenditure_total_czk":6050279,"economic_financing":[["8115",-897024.44]],"economic_financing_total_czk":-897024.44,"economic_revenue":[["1211",2405602],["1121",1286637],["1111",1043125],["1511",549940],["4122",422885],["1345",250000],["1113",170182],["1122",135240],["2324",128928],["2321",110000],["2141",108583],["1112",83890],["4112",71800],["1386",47000],["2131",35794],["4111",32500],["1387",20000],["2142",13646],["1341",13040],["2132",7000],["2111",5000],["2212",5000],["1361",1000],["1381",400],["1334",100],["1382",11.44]],"economic_revenue_total_czk":6947303.44,"purpose_expenditure":[["2221",998200],["6112",790100],["6171",758080],["3421",745500],["3722",575000],["3631",432000],["3723",400000],["2321",370000],["3725",350000],["3745",195000],["6399",135240],["2212",108900],["3635",65000],["6402",41967],["5519",25000],["6320",21714],["6114",16608],["6310",6600],["3639",6040],["5512",6000],["5213",2000],["3399",1330]],"purpose_expenditure_total_czk":6050279},"actual":{"economic_expenditure":[["6121",1750559.11],["5169",1249126.3],["5321",1018700],["5023",722460],["5164",222154.4],["5171",190502.4],["5021",147608],["5365",135240],["5154",112578],["6122",91717],["5032",65040],["5139",61952.99],["5137",53767.94],["5364",41967],["5163",26487.2],["5136",16814.74],["5151",16807],["5162",16076],["5175",8958],["5329",5540],["5167",3617.9],["5179",3133.49],["5194",1330],["5229",1000],["5161",85]],"economic_expenditure_total_czk":5963222.47,"economic_financing":[["8115",-964261.94]],"economic_financing_total_czk":-964261.94,"economic_revenue":[["1211",2405601.67],["1121",1286636.45],["1111",1043124.88],["1511",549939.07],["4122",422885],["1345",232650],["1113",170181.5],["1122",135240],["2324",128928],["2321",110000],["2141",108582.6],["1112",83889.99],["4112",71800],["1386",46870.92],["2131",35794],["4111",32500],["1387",18373.69],["2142",13646],["1341",13040],["2132",7000],["2212",5000],["2111",4710],["1361",630],["1381",382.8],["1334",66.4],["1382",11.44]],"economic_revenue_total_czk":6927484.41,"purpose_expenditure":[["2221",998200],["6112",787500],["3421",744077.8],["6171",739604.17],["3722",574270.78],["3631",431022.21],["3723",371508.5],["2321",368023],["3725",343119.82],["3745",181767.99],["6399",135240],["2212",108900],["3635",64856],["6402",41967],["5519",22700],["6320",21714],["6114",16608],["3639",6040],["6310",4773.2],["3399",1330]],"purpose_expenditure_total_czk":5963222.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}