{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45670773","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45670773","name":"Obec Dobšice","short_name":"Dobšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":546941},"amounts":{"revenue_approved":62262500,"revenue_adjusted":69850100,"revenue_actual":63685107.76,"expense_approved":128477500,"expense_adjusted":136065100,"expense_actual":43528494.66,"tax_revenue":50758541.94,"nontax_revenue":10704067.42,"capital_revenue":153550,"transfer_revenue":2068948.4,"current_expense":37766357.34,"capital_expense":5762137.32,"budget_balance":20156613.1,"cash_current":134994468.48,"cash_previous":113686511.39},"ratios":{"revenue_execution":0.91173968,"expense_execution":0.31990933,"balance_to_revenue":0.31650434,"cash_to_expense":3.10128962,"cash_yoy":0.18742731,"capital_expense_share":0.13237621,"transfer_revenue_share":0.03248716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45670773/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45670773"},"seo":{"slug":"dobsice-45670773","path":"/cz/municipalities/dobsice-45670773/"},"population":{"value":2237,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62262500,"expenditure_czk":128477500,"financing_czk":66215000,"balance_czk":-66215000},{"stage":"revised","revenue_czk":69850100,"expenditure_czk":136065100,"financing_czk":66215000,"balance_czk":-66215000},{"stage":"actual","revenue_czk":63685107.76,"expenditure_czk":43528494.66,"financing_czk":-20156613.1,"balance_czk":20156613.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",44541000],["6130",19000000],["6121",18400000],["5171",9567000],["5011",6338000],["5169",6048700],["5362",4896000],["5023",2272000],["5031",1799500],["5331",1670000],["5154",1563800],["5151",1553000],["5365",1377500],["5139",1093300],["5499",1074100],["5323",874000],["5032",772500],["5153",733800],["5137",620000],["5222",599600],["5909",515000],["5660",315000],["6119",300000],["5156",279400],["5492",250000],["5494",210000],["5163",190300],["5321",163600],["5166",158000],["5021",151700],["5194",143000],["5168",123500],["5311",100000],["5162",97800],["5134",86000],["5136",70000],["5123",50000],["5903",50000],["6122",50000],["5172",45000],["5038",40000],["5167",40000],["5179",37200],["5132",37000],["5175",37000],["5164",35000],["5811",30000],["5329",21000],["5192",11500],["5161",10600],["5173",10000],["5223",10000],["5041",5000],["5229",5000],["5131",2200],["5133",1500],["5191",1000],["5029",700],["5364",700]],"economic_expenditure_total_czk":128477500,"economic_financing":[["8115",66215000],["8117",20000000],["8118",-20000000]],"economic_financing_total_czk":66215000,"economic_revenue":[["1211",18000000],["3111",10000000],["1121",9977000],["1111",6200000],["2132",4682300],["2111",2080200],["1511",1775000],["1113",1500000],["2141",1500000],["2324",1353400],["1122",1300000],["1345",1100000],["4112",535200],["1112",500000],["1386",250000],["2119",209100],["2131",197000],["1387",150000],["2322",150000],["1343",142800],["1381",100000],["2460",100000],["1361",95000],["1344",79100],["4111",64000],["1341",49000],["4116",37500],["1334",35000],["2133",31000],["1342",20000],["2310",18000],["2212",11000],["2329",6000],["1349",5800],["3113",5000],["2112",4100]],"economic_revenue_total_czk":62262500,"purpose_expenditure":[["6399",50641000],["3639",21520000],["3612",8631200],["6171",7494300],["3745",6109100],["3113",4385000],["2219",3977800],["3412",3581400],["3631",3435000],["6112",2871100],["2212",2470000],["3634",1509100],["3722",1500000],["3399",1188000],["3392",1083000],["2321",1077500],["3419",1018200],["2292",885000],["3725",885000],["3421",759000],["2310",531000],["3314",455700],["3723",350000],["3635",342000],["3611",300000],["3613",222000],["3726",205000],["4359",193600],["3111",116500],["3721",100000],["5511",100000],["5512",95300],["6320",80000],["6114",64000],["5311",54200],["5213",50000],["3633",35000],["6310",34800],["3429",32000],["3543",30000],["3632",30000],["3326",25000],["4329",10000],["6402",700]],"purpose_expenditure_total_czk":128477500},"revised":{"economic_expenditure":[["5901",37603800],["6130",21200000],["6121",18650000],["5171",10632000],["5169",7742300],["5011",6999100],["5365",5325700],["5362",4905000],["5331",2600000],["5023",2272000],["5031",1962700],["5154",1775700],["5151",1602600],["5139",1244500],["5499",1238700],["6123",1173700],["5323",1081900],["5032",831900],["5336",827300],["5222",778600],["5153",733800],["5137",622200],["5909",515000],["5163",320200],["5660",316300],["6119",300000],["5156",279000],["5492",241500],["5494",210000],["6351",200000],["5321",199600],["5194",181200],["5166",158000],["5021",152600],["5168",123500],["5311",102400],["5162",97800],["5134",88800],["5175",78700],["5136",70900],["5192",61500],["6122",55000],["5123",50000],["5903",50000],["5167",46900],["5172",45000],["5329",43400],["5038",40000],["6342",39200],["5179",37200],["5132",37000],["5164",35000],["5811",30000],["5161",11500],["5173",10000],["5223",10000],["5041",8000],["5229",5000],["5363",5000],["5131",2200],["5133",1500],["5191",1000],["5364",1000],["5029",700]],"economic_expenditure_total_czk":136065100,"economic_financing":[["8115",66215000],["8117",20000000],["8118",-20000000]],"economic_financing_total_czk":66215000,"economic_revenue":[["1211",18000000],["3111",10000000],["1121",9977000],["1111",6200000],["1122",5248200],["2132",4718300],["1511",2154900],["2111",2080200],["4116",1951300],["2324",1726800],["1113",1500000],["2141",1500000],["1345",1100000],["2322",882700],["4112",535200],["1112",500000],["1386",330000],["2119",209100],["2131",197000],["1387",150000],["1343",142800],["1381",100000],["2460",100000],["3122",100000],["1361",95000],["1344",79100],["4111",65000],["1334",50000],["1341",49000],["2133",31000],["1342",20000],["2310",18000],["2212",11000],["2112",7700],["2329",7000],["1349",5800],["3113",5000],["2321",3000]],"economic_revenue_total_czk":69850100,"purpose_expenditure":[["6399",47652000],["3639",25101700],["3612",9216700],["6171",8904500],["3745",7224500],["3113",6929400],["3412",4055800],["2219",3977800],["3631",3435000],["6112",2909500],["2212",2473800],["3634",1551200],["3722",1500000],["3399",1301000],["3392",1245500],["3419",1190400],["2292",1092900],["2321",1077500],["3725",885000],["3421",759000],["2310",531000],["3314",464900],["3723",350000],["3635",342000],["3611",300000],["3613",224000],["3726",205000],["4359",193600],["6320",156700],["3111",116500],["5511",102400],["3721",100000],["5512",97000],["6114",65000],["5311",54200],["5213",50000],["3633",35000],["6310",34800],["3429",34400],["3543",32000],["3632",30000],["3326",25000],["2144",22400],["4329",10000],["3769",5000],["6402",1000]],"purpose_expenditure_total_czk":136065100},"actual":{"economic_expenditure":[["5011",6889170.18],["5169",5250679.46],["5365",5250110],["6130",3392781.95],["5331",2600000],["5171",2598405.32],["5023",2097074.45],["5031",1923063.71],["5154",1249190.29],["5499",1212570],["5151",1196104.71],["6123",1173700],["5323",1081864],["6121",902161.37],["5336",827195.4],["5032",801059.66],["5222",752545.43],["5139",705798.36],["5153",561039.93],["5909",329767],["5163",278149.6],["5137",269931.76],["5362",260153],["5156",208524.3],["6351",200000],["5321",187200],["5194",152269],["5021",134210],["5492",132500],["5311",102400],["5494",92236],["5134",76086.09],["5175",75254],["5136",67678],["6122",54329],["5162",52699.34],["5192",51300],["5168",43702.43],["5329",43390],["5167",40890.37],["6342",39165],["5179",37076.55],["5166",30578.5],["5038",28172],["5164",21857],["5660",16254],["5132",13189.73],["5041",7274.77],["5161",5146],["5223",5000],["5363",5000],["5133",1000],["5364",917],["5029",680]],"economic_expenditure_total_czk":43528494.66,"economic_financing":[["8115",-20163997.93],["8901",7384.83]],"economic_financing_total_czk":-20156613.1,"economic_revenue":[["1211",20527367.75],["1121",10978314.73],["1111",7646831.75],["1122",5248110],["2132",4960588.12],["1511",2251095.18],["2111",1930410.22],["2141",1591967.87],["4116",1468748.4],["1113",1452150.85],["2324",1156417.41],["1345",1062476],["2322",732681],["1112",715810.45],["4112",535200],["1386",399923.08],["2131",205811],["1387",156775.77],["1343",110140],["3122",100000],["2460",82573.14],["1361",66810],["4111",65000],["1344",54750],["3111",53550],["1334",45466.8],["1341",38923],["2321",17500],["2119",13402.66],["2112",6870],["1381",3271.33],["2211",2500],["2133",2246],["2329",1100],["1349",200],["1382",125.25]],"economic_revenue_total_czk":63685107.76,"purpose_expenditure":[["3745",6262312.6],["6171",6228087.4],["3639",5656985.22],["6399",5484458],["3113",4345127.34],["6112",2703399.62],["3412",1616498.72],["3612",1561321.42],["3634",1387190.2],["3722",1183707.85],["2292",1081864],["3399",1018814.27],["3419",962004.23],["3725",648715.99],["3631",587497.5],["3392",479885.43],["2212",414252.81],["3314",382202.57],["3723",267915.2],["3726",182301.02],["3613",172939.7],["3421",161550],["4359",156200],["6320",147453],["5511",102400],["6114",62598],["2321",46262],["5512",41181.96],["3111",39558.84],["3543",32000],["2144",22390],["3721",21268.61],["2310",21000],["3429",12330],["4329",10000],["6310",9842.6],["2219",8916.36],["3769",5000],["6402",917],["3633",145.2]],"purpose_expenditure_total_czk":43528494.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}