{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:45331006","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"45331006","name":"Obec Lhůta","short_name":"Lhůta","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":578606},"amounts":{"revenue_approved":5894000,"revenue_adjusted":8312500,"revenue_actual":8280181.14,"expense_approved":5894000,"expense_adjusted":8312500,"expense_actual":7697318.33,"tax_revenue":4751057.16,"nontax_revenue":2613853.98,"capital_revenue":0,"transfer_revenue":915270,"current_expense":6879046.27,"capital_expense":818272.06,"budget_balance":582862.81,"cash_current":10786104.66,"cash_previous":10203241.85},"ratios":{"revenue_execution":0.99611202,"expense_execution":0.92599318,"balance_to_revenue":0.07039252,"cash_to_expense":1.40128084,"cash_yoy":0.05712526,"capital_expense_share":0.10630612,"transfer_revenue_share":0.11053744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/45331006/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/45331006"},"seo":{"slug":"lhuta","path":"/cz/municipalities/lhuta/"},"population":{"value":214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5894000,"expenditure_czk":5894000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8312500,"expenditure_czk":8312500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8280181.14,"expenditure_czk":7697318.33,"financing_czk":-582862.81,"balance_czk":582862.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1812500],["5171",930498],["6121",750000],["5362",656000],["5023",580000],["5021",240000],["5154",192000],["6371",150000],["5139",139000],["5032",85000],["5163",57500],["5222",55000],["5156",52000],["5364",33402],["5137",30000],["5229",26000],["5042",18000],["5329",18000],["5162",12000],["5323",11000],["5194",10000],["5903",10000],["5041",8000],["5167",8000],["5175",6000],["5136",2000],["5321",1100],["5161",500],["5173",500]],"economic_expenditure_total_czk":5894000,"economic_revenue":[["1211",1500000],["2111",1415000],["1121",900000],["1111",600000],["1122",450000],["1345",220000],["1511",220000],["1113",135000],["2141",120000],["2324",85000],["4112",72000],["2131",60000],["1112",35000],["2132",28000],["1386",15000],["2322",11000],["1381",10000],["1387",10000],["2133",3000],["1341",2500],["2119",2000],["1361",500]],"economic_revenue_total_czk":5894000,"purpose_expenditure":[["2212",986998],["1031",780000],["6112",665000],["6399",638000],["5512",538000],["3723",381000],["6171",372100],["3613",370000],["2310",270000],["3722",260000],["3745",202000],["2321",170000],["3631",85000],["3419",35000],["6402",33402],["3632",32000],["3421",20000],["3319",17000],["3412",15000],["2292",11000],["5213",10000],["6310",2500]],"purpose_expenditure_total_czk":5894000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2468498],["5169",1979995],["5023",700000],["5362",618000],["6121",406500],["6122",365000],["5021",339087],["5139",247132],["5154",196500],["5137",190872.51],["6371",150000],["5032",85000],["5163",79500],["6130",75000],["5222",70000],["5156",53000],["5175",44491.2],["5364",33402],["5042",32000],["5229",26000],["5194",25000],["5166",20000],["5329",18000],["5162",15422.29],["5167",13000],["5323",11000],["5365",10000],["5903",10000],["5041",8000],["5019",7000],["5132",5000],["5161",4500],["5038",2000],["5136",2000],["5321",1100],["5173",500]],"economic_expenditure_total_czk":8312500,"economic_financing":[["8117",2000000],["8118",-2000000]],"economic_financing_total_czk":0,"economic_revenue":[["2111",2200700],["1211",1928800],["1121",1035500],["1111",704000],["4122",543957],["1122",336000],["1511",252000],["1345",235500],["2141",174000],["4222",141000],["1113",140000],["4116",126013],["2324",103300],["4112",71800],["1112",67500],["2131",60000],["2132",46700],["1386",38500],["4111",32500],["2119",27000],["1387",17000],["2322",13730],["1334",10000],["2133",3000],["1341",2500],["1381",1000],["1361",500]],"economic_revenue_total_czk":8312500,"purpose_expenditure":[["2212",1540998],["1031",1151500],["6171",1009100],["2310",1004500],["6112",786000],["6399",608000],["5512",359372.51],["3723",344000],["3613",320000],["3745",318500],["2321",273500],["3722",252000],["3412",65000],["3419",50000],["3631",45000],["3319",44000],["3639",35000],["6402",33402],["3421",20000],["6114",17127.49],["3632",12000],["2292",11000],["5213",10000],["6310",2500]],"purpose_expenditure_total_czk":8312500},"actual":{"economic_expenditure":[["5171",2417536.38],["5169",1826804.1],["5023",698338],["5362",614445],["6122",335486],["5021",304231],["6121",266086.06],["5139",228134.51],["5154",185060],["5137",152330],["6371",150000],["5163",69296.8],["6130",66700],["5032",58116],["5222",54000],["5156",41318.22],["5364",33401.92],["5042",30686.31],["5175",26009],["5123",23640],["5194",21561],["5229",20783],["5166",18271],["5162",14642.18],["5323",10557],["5041",6832],["5167",6111],["5365",5000],["5329",4140],["5019",3967.15],["5161",3065.7],["5038",400],["5132",279],["5173",90]],"economic_expenditure_total_czk":7697318.33,"economic_financing":[["8118",-26800000],["8117",25000000],["8115",1217137.19]],"economic_financing_total_czk":-582862.81,"economic_revenue":[["2111",2198358.74],["1211",1927163.41],["1121",1033940.34],["1111",701407.64],["4122",543957],["1122",336000],["1511",250062.08],["1345",235025],["2141",170050.1],["4222",141000],["1113",136479.3],["4116",126013],["2324",103048.09],["4112",71800],["1112",67357.45],["2131",59097.05],["2132",44020],["1386",37657.36],["4111",32500],["2119",26040],["1387",14761.19],["2322",11740],["1334",8467.5],["1341",2300],["2133",1500],["1381",285.89],["1361",150]],"economic_revenue_total_czk":8280181.14,"purpose_expenditure":[["2212",1478027.6],["1031",1131740.03],["2310",941606.6],["6171",910503.97],["6112",756554],["6399",600039],["3723",333654.99],["3613",273834.06],["2321",272582.3],["3745",252414.01],["3722",251999.82],["5512",241731.99],["3319",38453],["3412",37426.75],["3419",34000],["3631",33620],["6402",33401.92],["3639",23400],["3421",20000],["6114",17127.49],["2292",10557],["6310",2393.8],["3632",2250]],"purpose_expenditure_total_czk":7697318.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}