{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44992785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44992785","name":"Statutární město Brno","short_name":"Brno","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-město","municipality_code":582786},"amounts":{"revenue_approved":21233788580,"revenue_adjusted":23324310860.48,"revenue_actual":23756213333.35,"expense_approved":26444683880,"expense_adjusted":27621680276.29,"expense_actual":23055105096.63,"tax_revenue":17256805040.45,"nontax_revenue":2043206578.73,"capital_revenue":406467630.78,"transfer_revenue":4049734083.39,"current_expense":15281611875.21,"capital_expense":7773493221.42,"budget_balance":701108236.72,"cash_current":9565305379.48,"cash_previous":8111036959.81},"ratios":{"revenue_execution":1.01851727,"expense_execution":0.83467424,"balance_to_revenue":0.02951263,"cash_to_expense":0.41488882,"cash_yoy":0.17929501,"capital_expense_share":0.33717015,"transfer_revenue_share":0.17047052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44992785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44992785"},"seo":{"slug":"brno","path":"/cz/municipalities/brno/"},"population":{"value":401811,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21233788580,"expenditure_czk":26444683880,"financing_czk":5210895300,"balance_czk":-5210895300},{"stage":"revised","revenue_czk":23324310860.48,"expenditure_czk":27621680276.29,"financing_czk":4297369415.81,"balance_czk":-4297369415.81},{"stage":"actual","revenue_czk":23756213333.35,"expenditure_czk":23055105096.63,"financing_czk":-701108236.72,"balance_czk":701108236.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6692717000],["5331",3109718124],["5213",2955133000],["5169",2604779000],["6201",2055223000],["5011",1823550500],["5171",1231543500],["5222",569320000],["5031",493509580],["5336",408240000],["5141",378088000],["6313",372420000],["6351",320399000],["5365",282312000],["6130",269327000],["5168",251076000],["5032",186752900],["6122",184538000],["5166",184439000],["5023",172086000],["6901",135272000],["6111",109319000],["5901",107613976],["5492",101562000],["5909",97652500],["6123",95626000],["5493",92408000],["5164",87744000],["5137",81599000],["5154",77067000],["5152",74825000],["5139",73199959],["5021",72709500],["5499",66107000],["5221",48080000],["5161",35347000],["6321",34267000],["5229",33505000],["5339",32617000],["5153",28145000],["5151",27598000],["6119",23590000],["5167",20879000],["5163",20356041],["5651",20000000],["5341",17662000],["5192",16963500],["5175",16011500],["5162",15792500],["6451",15000000],["5173",14545700],["5179",14200000],["5144",13500000],["5134",12956000],["6127",12754000],["5156",12293000],["5311",12135000],["5194",9857500],["5038",9169000],["5219",8000000],["6125",7866000],["5223",7453000],["6322",7400000],["5362",7126100],["6323",6000000],["5189",5070000],["5024",4600000],["5811",4424000],["6129",4372000],["5132",4313000],["6359",4000000],["5042",3881000],["5225",3650000],["5333",3520000],["5172",3041500],["5136",2917000],["5019",2444000],["5329",2027000],["5026",2017000],["5133",1955000],["5903",1911000],["5332",1650000],["5041",1097000],["6371",1000000],["5542",961000],["5176",878000],["5123",798000],["5199",785000],["5051",747000],["5212",672000],["5364",550000],["6142",500000],["5131",473000],["5157",298000],["5142",200000],["5511",180000],["5494",160000],["5039",117000],["6124",102000],["5660",90000],["5029",80000],["5363",70000],["5122",50000],["5319",50000],["5155",37000],["5191",36000],["5321",15000]],"economic_expenditure_total_czk":26444683880,"economic_financing":[["8905",4276464000],["8115",1250655300],["8224",-310527000],["8124",-5697000]],"economic_financing_total_czk":5210895300,"economic_revenue":[["1211",7700000000],["1121",3940000000],["1111",2980000000],["4131",1688424800],["1113",540000000],["4122",410640000],["4112",407948200],["3111",401000000],["1511",400000000],["1122",372578500],["2111",304959000],["1345",301382000],["1112",240000000],["2132",209243000],["3112",165000000],["1386",120000000],["2122",119229000],["4116",101037080],["2212",96043000],["1361",92888500],["3121",90000000],["2131",82329000],["2141",75918000],["2324",73620000],["1343",70488000],["2451",63352000],["1387",40000000],["2420",33881000],["2329",29423000],["1342",29364000],["2142",12000000],["4111",11298500],["1341",11031000],["1344",6050000],["1353",4000000],["2322",2880000],["1334",2500000],["2321",1443000],["2460",1391000],["2133",726000],["2139",627000],["2310",305000],["1356",300000],["3113",150000],["2112",140000],["4121",90000],["1335",45000],["4171",40000],["2119",20000],["2412",4000]],"economic_revenue_total_czk":21233788580,"purpose_expenditure":[["6171",2955589500],["2212",2591208000],["3419",2573196000],["2294",1833059000],["2219",1121180700],["3612",1117801000],["3113",1037396490],["3311",995281000],["2292",891497000],["2321",832398000],["3639",754253000],["5311",645702000],["3745",599608500],["3312",429539000],["4351",408365000],["6310",393478000],["3412",372134000],["3111",364966610],["3631",340656000],["3613",326348000],["4350",322717000],["3722",321107000],["6399",284592000],["3744",278816000],["6409",272841500],["6112",247354000],["2310",241927000],["4374",224137000],["2271",217895000],["3319",208781000],["4359",200444000],["4357",198702000],["3522",192793000],["3633",188614000],["3725",169571000],["3421",156172000],["3632",153393000],["3315",150386000],["3741",125921000],["3314",111887000],["3392",102030000],["3635",95694000],["4324",79080080],["5511",71788000],["2143",68693000],["3511",66883000],["3529",64953000],["3233",59362000],["3900",54390000],["3636",49840000],["2229",49125000],["4341",48264000],["3317",45100000],["3809",42600000],["3322",40361000],["5512",36740000],["2299",33460000],["4349",30221000],["3399",25535000],["3523",24815000],["4342",24107000],["3141",23705000],["2293",22149000],["2125",21400000],["4339",21037000],["3326",18486000],["6330",17662000],["1014",17637000],["3699",16445000],["4356",15500000],["3599",15012000],["6211",14878000],["3313",14015000],["3349",13601000],["3119",13010000],["4312",12500000],["1039",12400000],["6114",11957500],["3122",11669000],["3739",11660000],["6223",11605000],["2329",10289000],["2141",8700000],["2341",8498000],["3541",8377000],["3429",8015000],["2331",8000000],["3729",7847000],["2119",7650000],["1019",7280000],["3792",6900000],["3716",5341000],["3545",5155000],["3525",5150000],["5213",5076000],["2333",4701000],["3749",4220000],["4372",4200000],["3533",4000000],["5399",4000000],["4378",3800000],["5212",3769000],["2223",3529000],["4375",3500000],["4379",3068000],["3149",2960000],["6320",2477000],["3329",2418000],["2115",1930000],["3316",1373000],["3719",1209000],["4399",1060000],["3742",1039000],["3231",861000],["2221",836000],["2291",752000],["3733",642000],["5519",631000],["3299",550000],["2419",476000],["2411",401000],["5319",395000],["3634",360000],["3723",270000],["4355",240000],["3543",233000],["3727",220000],["4329",219000],["1037",180000],["3117",164000],["5273",150000],["3759",80000],["3330",70000],["3341",60000],["4344",55000],["1012",50000],["3619",50000],["3239",40000],["5269",40000],["1070",25000],["5279",15000],["3114",5000],["3133",5000],["3123",1000]],"purpose_expenditure_total_czk":26444683880},"revised":{"economic_expenditure":[["6121",7075075778.93],["5331",3147295139],["5213",3021625400],["5169",2649698453.05],["5011",1888596536.76],["5171",1378883800.5],["6201",1363098000],["5336",822794250.64],["6313",620143000],["5031",513976315.63],["5222",491550754],["5909",404573376.01],["5141",377721000],["6122",312616719.4],["6351",301922000],["5365",253471202],["5168",241051115.4],["6130",202547464],["5032",194661854.24],["5023",173053000],["5166",131156432.65],["5137",119300374.63],["5221",111004000],["5901",111000584.79],["5492",102545701],["6901",100282532.01],["5021",99671811.42],["5139",94037501.41],["6111",92248674.5],["5164",90859631.34],["5499",86476000],["5154",83055149.21],["5152",73974795],["5493",63358000],["6123",61531000],["5223",52548000],["5651",50500000],["6322",48482000],["5341",35260463.36],["5161",34258161],["5339",33383000],["5151",30267961.4],["5153",26998222],["5163",25443701],["5311",22828000],["5167",22482023],["5173",21992747.75],["6125",21318459],["5175",19497444.95],["5192",18656107],["6451",18476000],["5162",15569834.41],["5179",13835000],["6321",13662000],["5144",13500000],["5156",12529642.36],["5134",11918458],["5194",11292318.1],["5157",10475812],["6356",10231017.09],["5038",9323773],["5219",9114000],["6119",8765000],["5364",8577609.07],["5215",8500000],["6323",8428000],["5362",7428200],["5189",7285000],["5229",7229000],["6129",7093000],["5532",7000000],["6371",6812000],["5024",6235200],["5172",4962559.07],["6359",4396000],["5042",4210234],["5132",4089470],["5904",4031982.9],["5332",3817000],["6324",3535000],["5136",3503040],["5225",3412000],["5212",2891800],["5019",2809810.96],["5366",2579266],["5026",2263000],["6127",2201000],["5329",2027000],["5133",1999000],["5199",1892000],["5142",1701000],["5041",1459958.35],["5321",1459400],["5903",1206000],["6342",1085000],["6142",966000],["5542",961000],["5176",948000],["6341",930000],["5123",923839],["5051",747000],["5131",485000],["5191",406000],["5811",344000],["5511",180000],["5334",170000],["5494",170000],["5122",149000],["5039",133689],["5363",127405],["6124",102000],["5520",100000],["5660",90000],["5029",87320],["5155",74000]],"economic_expenditure_total_czk":27621680276.29,"economic_financing":[["8905",2688459000],["8115",1925134415.81],["8224",-310527000],["8124",-5697000]],"economic_financing_total_czk":4297369415.81,"economic_revenue":[["1211",7700000000],["1121",3940000000],["1111",2980000000],["4131",2075241510.51],["2229",589354557.91],["4122",545596204],["1113",540000000],["4116",491078793.13],["1122",416804954],["3111",408000000],["4112",407948200],["1511",400000000],["1345",325314000],["2111",319078728.92],["1112",240000000],["2132",209726134.69],["4213",196673741.67],["4216",189201977.28],["3112",165000000],["2122",133359300],["1386",120000000],["3121",119697151],["2212",97098400],["2141",93254084.88],["1361",93053000],["2324",87716812.75],["2131",83678484],["1343",83322975],["2451",44606000],["1387",40000000],["1342",32553000],["2420",30132000],["4119",21800236.74],["4111",18301000],["2142",12000000],["4152",11336000],["2329",11288805],["1341",11277800],["4132",6235000],["1344",6050000],["4222",4670700],["2322",4356402],["1353",4000000],["2321",3727500],["4171",2641945],["1334",2500000],["3113",1993000],["2460",1391000],["4113",808180],["2133",760000],["2139",642000],["2310",375750],["1356",300000],["2112",145500],["4121",90000],["2119",80000],["1335",45000],["2412",4000],["2328",1032]],"economic_revenue_total_czk":23324310860.48,"purpose_expenditure":[["6171",3146813393.92],["2212",2372436385.6],["3419",1965100200],["2294",1809716000],["3612",1434926541.37],["3113",1291819046.91],["3311",1103607600],["2219",906126138.63],["2292",891497000],["2321",844712000],["3745",728520197.93],["3639",681467810.77],["5311",646345000],["4351",548567000],["3744",504814023.36],["3111",485610503.62],["6409",478570683.01],["2271",454975000],["3312",423080999.14],["6310",393116349],["3631",352036000],["4350",349329100],["3412",338230225.28],["3722",337942598.69],["4374",284284519.8],["3319",273543600],["6399",254307202],["6112",249431241.5],["3632",242303351],["3613",237910055.3],["4357",225081000],["2310",221874000],["3725",200700200],["3633",198769000],["3421",188824076],["3522",187937170],["3315",144400378],["3741",128955824],["3392",127659000],["2229",119537000],["3314",117686000],["4324",106675261.33],["3635",83818000],["3636",72700000],["4359",70866485],["2143",63165000],["3900",58033305],["5512",57275386.99],["3119",56771943.24],["3529",55953000],["3317",52802079],["4349",52601099.09],["5511",45769000],["3322",44573000],["3809",43600000],["4341",42835400],["3511",39879000],["2299",39560000],["6330",35260463.36],["3399",32972040],["3141",31954018],["3233",31792281.59],["4342",29593611.71],["4312",28477200],["4339",25138073.86],["3523",24815000],["4356",23726500],["2293",22149000],["2125",18563000],["6114",18364000],["4344",18037000],["3122",17905818.2],["3699",17292000],["1014",16993000],["2333",16766000],["3429",16542275.9],["3599",15325652],["6211",15308000],["4375",14596300],["3313",14299000],["3349",13996000],["1039",12435000],["6223",11605000],["2119",10650000],["4371",10506000],["2141",10428000],["2329",9289000],["4354",8866000],["2341",8612803.66],["3541",8377000],["4376",8231600],["2331",8000000],["4372",7771100],["4379",7645111],["5212",7411900],["1019",7280000],["3326",6882592],["3525",6543000],["3792",6541000],["3729",5855000],["3716",5341000],["3149",5260000],["3545",5155000],["4378",5075000],["5213",4956000],["3114",4831000],["3749",4672000],["3533",4000000],["3329",3729000],["3739",3499000],["5399",3395000],["3117",3050760.53],["6320",2747000],["2223",2429000],["2115",1730000],["3231",1691000],["3316",1643000],["4329",1550600],["2291",1352000],["4399",1305000],["3719",1209000],["3742",1144000],["4377",1134000],["3513",1000000],["3543",828000],["5519",827000],["2221",786000],["3634",697000],["3733",642000],["3299",566200],["2419",476000],["2411",401000],["5319",395000],["6402",350000],["3727",320000],["3723",293000],["1037",180000],["5273",150000],["3330",110000],["6221",100000],["3759",80000],["3341",70000],["1012",50000],["3619",50000],["3121",40000],["5269",40000],["3123",31000],["1070",25000],["5279",15000],["4319",10000],["6117",7000],["3133",5000]],"purpose_expenditure_total_czk":27621680276.29},"actual":{"economic_expenditure":[["6121",4814438919.92],["5331",3132268212.13],["5213",3021058937.82],["5169",2211333055],["5011",1823565462.8],["6201",1363097492],["5171",1131976321.9],["5336",822096589.13],["6313",619345260],["5222",488596203.11],["5031",484626621.87],["6351",277243194.05],["6122",273811556.42],["5365",252947599],["5168",213611565.63],["5032",183045755.42],["5023",165487457.78],["6130",153256979.55],["5221",110270380],["6111",86703469.11],["5021",83296551.76],["5164",79557922.98],["5166",77318415.76],["5137",74499815.55],["5139",69537514.46],["5499",69283250.67],["5152",64748227.57],["5493",63190833.8],["5154",59677355.01],["5141",59227541.54],["6123",53849686.41],["5223",52302496],["5651",48500000],["6322",43482000],["5341",35193952.13],["5339",33140240.04],["5909",29184394.57],["5161",28585673.27],["5151",23662783.19],["5492",23541737.94],["5163",20326782.97],["6125",19805408.5],["5173",15520474.25],["6451",15000000],["5175",14875479.68],["5153",14816538.86],["5167",14787376.03],["5311",12827569],["5179",12656279.89],["5162",12179059.88],["5192",11997494.57],["5144",11954162.67],["6356",10231017.09],["5134",9853886.94],["6321",9150000],["5157",8966299.87],["5364",8577748.38],["6323",8428000],["5156",8380050.83],["5038",8197232.97],["5194",8124591.82],["6119",7373221.75],["5532",6903667.88],["6371",4934000],["5219",4534694.85],["5362",4488684.7],["6359",4396000],["5024",4151705],["5904",4030440.94],["5229",4012385],["5042",3978035.11],["5332",3774803.15],["6129",3769379.62],["5225",3380208],["5172",3151354.06],["5189",2992372.31],["5212",2806800],["5366",2579266],["5132",2492645.8],["6324",2491000],["5136",2253278.55],["5329",2026264],["5019",2013980.67],["5199",1814637.03],["5142",1700637.71],["5215",1499995.05],["5321",1427875.63],["5133",1291085.02],["6127",991080],["6341",929938],["5542",850209.18],["5041",836382.48],["6142",717202],["5176",597881.18],["5026",487476],["5343",465771.96],["5131",384440.35],["5123",381874.62],["5334",170000],["5511",145422],["5494",124974.6],["5520",100000],["5811",90644],["5122",85295],["5155",62531.02],["5363",60845],["5029",55783],["6124",48417],["5039",23143.19],["5191",10487.25],["5149",1.48]],"economic_expenditure_total_czk":23055105096.63,"economic_financing":[["8118",-1492299098],["8117",1436098098],["8115",-1363744268.78],["8905",1000000000],["8224",-310526315.78],["8127",30000000],["8124",-5697107.3],["8901",5060455.14]],"economic_financing_total_czk":-701108236.72,"economic_revenue":[["1211",7643749786.25],["1121",4093584323.38],["1111",2953522716],["4131",2148609245.42],["2229",591301876.81],["4122",545596204],["1113",540988607.27],["1122",494114880],["4116",491062597.35],["4112",407948200],["1511",399706713.63],["1345",343217803.37],["2111",319706151.4],["1112",266811737.24],["2132",239509335.42],["4213",196673741.67],["4216",189201977.28],["3112",174518174.42],["2141",164606930.18],["2212",159008015.37],["2142",149565332.84],["1386",149139240.74],["1343",134218249.25],["2122",132387173],["3121",115625651.51],["3111",113515109.85],["2324",110899574.54],["1361",103045967.07],["2131",92136442.46],["1387",58178666.61],["1342",50667646],["2451",44605977.43],["4119",21800236.74],["4111",18300525.29],["4152",16774643.83],["2329",13671193.24],["1341",12101761.57],["2322",7844868.66],["2321",6354201.18],["4132",6234960],["1353",4983016],["4222",4670700],["2148",4275935.69],["1344",3202900],["1334",3179403.86],["3113",2808695],["2112",1697899.8],["4171",1676754],["2460",1307292.4],["1381",1181737.3],["2133",1011462.16],["2310",989476.47],["2328",885206.12],["4113",808180],["2139",747806.82],["1356",569631.08],["2143",499779.44],["1383",464489.96],["4151",245388.56],["2420",132812],["1359",131000],["4121",69026],["4153",61703.25],["2119",52000],["1335",44763.87],["2211",6000],["2412",3835.3]],"economic_revenue_total_czk":23756213333.35,"purpose_expenditure":[["6171",2722332476.58],["3419",1964523534.25],["2212",1889595677.47],["2294",1809507259],["3311",1100363574.15],["3113",1043729815.26],["2292",891497000],["2321",781665723.81],["3612",761541638.68],["2219",703450765.74],["5311",619809464.75],["3745",517239939.72],["3744",478525599.83],["2271",449656537.35],["3639",393010354.4],["4351",390997874.57],["3111",368191363.68],["3631",346271255.13],["4350",336062237.88],["3722",308263200.03],["3312",304989813.54],["4374",283844198.8],["3412",268986989.07],["6399",255747630.83],["3319",242712612.41],["3632",234179820.97],["6112",229945642.92],["2310",211482841.83],["3633",196157856.94],["3725",194050742.74],["4357",188542372.69],["3522",184255321.78],["3613",132437065.88],["3315",130868979.56],["3741",122549335.86],["3314",116738264.65],["3392",109736349.38],["4324",109578556.25],["2229",108136801.64],["3421",87340877.69],["6310",71584045.9],["3635",71359651.95],["6409",61870830.54],["2143",58185827.04],["4359",57177135.4],["3529",55953000],["3317",51811020.62],["3636",51051251.06],["4349",47526644.04],["5511",45739831.77],["3809",43600000],["3900",40427478.34],["4341",38369374.36],["3511",36941405.24],["6330",35659724.09],["5512",34867970.43],["2299",32903834.86],["3119",30244370.94],["4342",29525057.71],["4312",28477200],["3141",27865391.06],["3322",27138746.79],["3233",26324053.12],["3523",24815000],["4356",23726500],["4339",22341398.46],["2293",22149000],["3399",21917441.43],["2125",18446000],["4344",18033000],["3122",17406169.38],["6114",16471482.76],["1014",14836130.18],["4375",14596300],["3313",14085937.49],["3349",12517654.04],["3429",11042457.3],["6211",10816325.76],["4371",10506000],["3599",10035302.64],["6223",9666082.48],["4354",8866000],["3541",8377000],["4376",8231600],["4372",7771100],["2119",7567389.9],["2329",7496151.84],["4379",6561644.49],["2341",6178972.77],["3792",6143266.44],["3699",6066291.39],["3525",5804843.81],["2141",5279149.45],["3545",5155000],["4378",5075000],["3716",4868024.4],["3729",4254169.67],["3326",4235047.24],["3749",4176426.87],["2333",4006817.91],["3533",4000000],["3114",3998431.16],["3149",3927282.79],["3329",3508218.45],["2331",3420694.85],["5399",3394094.96],["3117",3050760.53],["5212",2832211.11],["6320",2638519.8],["1019",2432454],["2223",2017435.6],["3316",1643000],["2115",1469405],["4377",1134000],["3231",1115034.2],["2291",1045108.32],["3513",1000000],["5213",983000.56],["4399",884464.49],["3543",825000],["4329",758139.57],["3742",736699.64],["3719",733501],["5519",578445.26],["3299",566200],["3634",552528.8],["3733",543973.65],["2419",466209],["2411",389996.83],["5319",358675.47],["6402",350589.74],["3739",317818.1],["3723",157869.4],["1037",112251],["3330",110000],["6221",100000],["3341",55845.01],["2221",52029.97],["3121",39600],["1039",35000],["3123",31000],["1070",25000],["3759",22662.3],["1012",21356],["4319",10000],["6117",6358],["3619",6000],["3133",4941]],"purpose_expenditure_total_czk":23055105096.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}