{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44936362","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44936362","name":"Obec Suchonice","short_name":"Suchonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":569771},"amounts":{"revenue_approved":7369150,"revenue_adjusted":8796398.24,"revenue_actual":9112044.87,"expense_approved":11369150,"expense_adjusted":12796398.24,"expense_actual":9743588.12,"tax_revenue":5735678.38,"nontax_revenue":942027.05,"capital_revenue":0,"transfer_revenue":2434339.44,"current_expense":4325649.72,"capital_expense":5417938.4,"budget_balance":-631543.25,"cash_current":14157231.53,"cash_previous":14708413.67},"ratios":{"revenue_execution":1.03588362,"expense_execution":0.76143208,"balance_to_revenue":-0.06930862,"cash_to_expense":1.45297927,"cash_yoy":-0.03747394,"capital_expense_share":0.55605167,"transfer_revenue_share":0.26715622},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44936362/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44936362"},"seo":{"slug":"suchonice","path":"/cz/municipalities/suchonice/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7369150,"expenditure_czk":11369150,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":8796398.24,"expenditure_czk":12796398.24,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":9112044.87,"expenditure_czk":9743588.12,"financing_czk":631543.25,"balance_czk":-631543.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4520500],["5901",1824440],["6123",1524750],["5169",817000],["5331",600000],["5023",412800],["5011",290000],["5365",180000],["5166",150000],["5171",125000],["5021",117500],["5139",115000],["6119",100000],["5154",98200],["5031",70000],["5153",67800],["5032",61200],["5175",59700],["5163",47000],["5323",38000],["5364",34710],["5167",20000],["5162",12000],["5156",11250],["5164",11000],["5329",10000],["5179",9200],["5137",9000],["5173",9000],["5229",6800],["5903",5000],["5194",4000],["5492",4000],["5161",2500],["5362",1000],["5038",800]],"economic_expenditure_total_czk":11369150,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",2126000],["4216",1524750],["1121",1136000],["1111",700000],["1511",500000],["2141",300000],["1122",180000],["1113",143000],["2132",127200],["1345",119000],["2111",105000],["4121",80500],["4112",71800],["1112",56000],["2112",56000],["2324",45000],["2131",30000],["4111",30000],["1386",20000],["1387",10000],["2321",4000],["1341",3400],["1361",1500]],"economic_revenue_total_czk":7369150,"purpose_expenditure":[["6171",2824440],["2310",2480000],["2321",1795000],["5512",1540000],["3111",700000],["6112",450000],["3631",310000],["3722",250000],["3412",210000],["3399",180000],["6399",180000],["3635",100000],["3721",50000],["3745",50000],["3726",45000],["2292",38000],["6402",34710],["6114",30000],["3421",20000],["3632",20000],["1014",10000],["2212",10000],["2219",10000],["3613",10000],["3314",7000],["5213",5000],["6310",4000],["3525",3000],["4379",2000],["3639",1000]],"purpose_expenditure_total_czk":11369150},"revised":{"economic_expenditure":[["6121",5305234.1],["6123",1447709],["5169",1124178.22],["5901",1093326.52],["5331",600000],["5023",417800],["5336",345643.24],["5011",325029],["5166",300000],["5365",224070],["6122",201000],["5139",198681.59],["5137",156299],["5171",128015],["5021",126552.08],["5154",101500],["6119",100000],["5163",86993],["5175",83374],["5031",74883],["5153",69300],["5032",65372],["5167",40200],["5323",38000],["5364",34698],["5164",21600],["5156",12505],["5162",12000],["5179",10327.49],["5329",10000],["5173",9000],["5229",6800],["5321",5742],["5903",5000],["5194",4000],["5492",4000],["5161",3328],["5222",2000],["5038",1238],["5362",1000]],"economic_expenditure_total_czk":12796398.24,"economic_financing":[["8117",10078361.11],["8115",-6078361.11]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",2176000],["4216",1375323.55],["1121",1136000],["1511",874990],["1111",755386.8],["4116",441915.89],["4222",400000],["2141",343000],["1122",224070],["1113",143000],["2132",127200],["1345",127000],["2111",105000],["4121",80500],["2324",75512],["4112",71800],["2131",58000],["1112",56000],["2112",56000],["1386",43000],["2211",35000],["4111",32500],["4122",32300],["1387",10000],["2321",10000],["1341",3400],["2119",2000],["1361",1500]],"economic_revenue_total_czk":8796398.24,"purpose_expenditure":[["6171",2549535],["2310",2484000],["2321",1795000],["5512",1588510],["3111",1079748.24],["3612",822195],["6112",456000],["3412",395490],["3631",310000],["3722",254000],["6399",224070],["3399",199800],["3745",177500],["3635",100000],["3721",50000],["3726",45000],["2212",40664],["2292",38000],["6402",34698],["6114",32500],["3632",28000],["3421",20000],["3723",14000],["1014",13000],["3613",11500],["2219",10000],["3314",8188],["5213",5000],["6310",4000],["3525",3000],["4379",2000],["3639",1000]],"purpose_expenditure_total_czk":12796398.24},"actual":{"economic_expenditure":[["6121",3769320.43],["6123",1447709],["5169",984141.04],["5331",600000],["5023",414000],["5336",345643.24],["5011",325029],["5166",267581],["5365",224070],["6122",200908.97],["5139",175425.39],["5137",140492.02],["5171",105015],["5021",94149],["5154",92526.26],["5163",85526],["5175",82553],["5031",74883],["5032",64432],["5153",57583.06],["5167",38361.6],["5323",35207.4],["5364",34698],["5164",17539.36],["5162",10400.86],["5179",10327.49],["5156",9300],["5173",6261],["5329",5984],["5321",5742],["5229",5740],["5492",4000],["5161",3328],["5194",2089],["5222",2000],["5038",1238],["5362",384]],"economic_expenditure_total_czk":9743588.12,"economic_financing":[["8117",10078361.11],["8115",-9448817.86],["8901",2000]],"economic_financing_total_czk":631543.25,"economic_revenue":[["1211",2193079.33],["4216",1375323.55],["1121",1173418.54],["1511",911329.12],["1111",807783.21],["4116",441915.89],["4222",400000],["2141",383209.11],["1122",224070],["1113",155167.15],["2132",132809],["1345",129529],["2111",117824],["2324",98608.19],["4121",80500],["1112",76500.13],["4112",71800],["2112",64874],["2131",57493.75],["1386",42750.26],["2211",35000],["4111",32500],["4122",32300],["2322",29140],["2321",21000],["1387",16756.35],["1341",3475],["2119",2000],["1361",1470],["1381",346.06],["2329",69],["1382",4.23]],"economic_revenue_total_czk":9112044.87,"purpose_expenditure":[["2310",1712687.73],["5512",1572097.6],["6171",1415297.44],["2321",1165315],["3111",1079748.24],["3612",822195],["6112",451260],["3412",357222.67],["6399",224070],["3399",196005],["3722",190817.13],["3745",168955.55],["3631",92799],["3721",48034.77],["3726",44900.5],["2292",35207.4],["6402",34698],["2212",33825],["3632",26399.92],["6114",16502],["3723",11567.6],["3613",10420.57],["3421",10402],["1014",8610],["3314",7428],["6310",2738],["3525",2000],["4379",2000],["3639",384]],"purpose_expenditure_total_czk":9743588.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}