{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44684983","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44684983","name":"Obec Březová-Oleško","short_name":"Březová-Oleško","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":599735},"amounts":{"revenue_approved":32165768,"revenue_adjusted":32165768,"revenue_actual":37363124.9,"expense_approved":68611768,"expense_adjusted":69161768,"expense_actual":61396379.93,"tax_revenue":30897006.74,"nontax_revenue":5363566.52,"capital_revenue":240000,"transfer_revenue":862551.64,"current_expense":20695733.38,"capital_expense":40700646.55,"budget_balance":-24033255.03,"cash_current":59515554.34,"cash_previous":83548809.37},"ratios":{"revenue_execution":1.16158038,"expense_execution":0.88772138,"balance_to_revenue":-0.64323461,"cash_to_expense":0.96936586,"cash_yoy":-0.28765527,"capital_expense_share":0.66291606,"transfer_revenue_share":0.02308564},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44684983/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44684983"},"seo":{"slug":"brezova-olesko","path":"/cz/municipalities/brezova-olesko/"},"population":{"value":1461,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32165768,"expenditure_czk":68611768,"financing_czk":36446000,"balance_czk":-36446000},{"stage":"revised","revenue_czk":32165768,"expenditure_czk":69161768,"financing_czk":36996000,"balance_czk":-36996000},{"stage":"actual","revenue_czk":37363124.9,"expenditure_czk":61396379.93,"financing_czk":24033255.03,"balance_czk":-24033255.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",24893000],["6130",11568000],["5169",7445000],["6121",5907070],["5171",3930000],["5011",3917111],["5023",2090663],["5031",1404478],["5331",1111000],["5329",880000],["5032",781246],["5154",770000],["5139",562000],["5137",486500],["6123",478000],["5499",430000],["5321",304000],["5156",250000],["6119",250000],["5166",230000],["5492",210000],["5175",106200],["5172",100000],["6125",60000],["5132",50000],["5222",50000],["5021",48200],["5162",40000],["5229",40000],["5168",39000],["5191",30000],["5194",30000],["5167",26500],["5161",20600],["5136",20000],["5038",11000],["5362",11000],["5135",10000],["5163",7100],["5365",5500],["5173",5000],["5151",2500],["5363",1000],["5041",100]],"economic_expenditure_total_czk":68611768,"economic_financing":[["8115",36446000]],"economic_financing_total_czk":36446000,"economic_revenue":[["1211",12449035],["1121",6421000],["1111",4500000],["1345",2500000],["1511",2257133],["1113",900000],["2141",900000],["2324",539000],["2132",516000],["4112",334800],["1112",330000],["3122",150000],["1386",102000],["1381",50000],["1387",50000],["1341",44500],["2310",40000],["2119",33000],["4111",30000],["1361",18000],["4116",1000],["1334",100],["1335",100],["1343",100]],"economic_revenue_total_czk":32165768,"purpose_expenditure":[["2310",25104495],["3639",11758000],["6171",7747465],["3722",2930000],["2321",2873750],["6112",2706522],["3111",2645611],["2212",2552000],["2219",1779825],["3723",1650000],["3631",1620000],["3745",1563000],["1037",992000],["3113",640000],["2292",500000],["3412",301000],["4319",270000],["3635",250000],["5512",200000],["3399",165000],["3721",110000],["3419",90000],["3421",40000],["5299",30000],["6114",30000],["1036",25000],["2341",20000],["3724",10000],["6310",7100],["5213",1000]],"purpose_expenditure_total_czk":68611768},"revised":{"economic_expenditure":[["6349",24893000],["6130",11568000],["5169",8410000],["6121",5907070],["5171",3630000],["5011",3517111],["5023",2090663],["5331",1511000],["5031",1404478],["5329",892000],["5032",781246],["5154",770000],["5139",662000],["6122",478000],["5499",430000],["5321",304000],["5156",250000],["6119",250000],["5137",236500],["5166",230000],["5492",220000],["5172",100000],["5175",97100],["5021",73200],["6351",65000],["6125",60000],["5222",50000],["5162",40000],["5168",39000],["5191",30000],["5194",30000],["5229",28000],["5167",26500],["5161",21939.04],["5136",17760.96],["5038",13000],["5362",11000],["5163",7100],["5365",5500],["5173",5000],["5151",3500],["5363",2000],["5135",1000],["5041",100]],"economic_expenditure_total_czk":69161768,"economic_financing":[["8115",36996000]],"economic_financing_total_czk":36996000,"economic_revenue":[["1211",12449035],["1121",6418760.96],["1111",4500000],["1345",2500000],["1511",2257133],["1113",900000],["2141",900000],["2324",519000],["2132",516000],["4112",334800],["1112",330000],["1386",152000],["3122",150000],["2119",53000],["1387",50000],["1341",44500],["2310",40000],["4111",32239.04],["1361",18000],["4116",1000],["1334",100],["1335",100],["1343",100]],"economic_revenue_total_czk":32165768,"purpose_expenditure":[["2310",25104495],["3639",11758000],["6171",7745225.96],["3722",2930000],["2321",2873750],["6112",2706522],["3111",2645611],["2212",2552000],["3745",1963000],["2219",1779825],["3631",1770000],["3723",1670000],["1037",992000],["3113",640000],["2292",500000],["3412",301000],["4319",270000],["3635",250000],["5512",200000],["3399",165000],["3419",90000],["3721",90000],["3421",40000],["6114",32239.04],["5299",30000],["1036",25000],["2341",20000],["3724",10000],["6310",7100],["5213",1000]],"purpose_expenditure_total_czk":69161768},"actual":{"economic_expenditure":[["6349",24877494],["6130",11564001],["5169",7745178.99],["6121",3590348.74],["5011",2365000],["5023",1978742],["5171",1952115.2],["5331",1511000],["5031",1148552],["5032",647630],["5321",599400],["5154",481401.84],["6122",448940.9],["5499",422660],["5139",395993.61],["5336",322912.6],["5329",248901],["5166",217800],["5156",165262.73],["6119",157590.4],["5492",105500],["5137",105256],["5021",66325],["6351",62271.51],["5162",41885.57],["5222",40000],["5229",24000],["5175",23533],["5168",16546.95],["5194",13471],["5161",12878],["5167",11800],["5038",11389],["5163",5951.6],["5362",5000],["5365",5000],["5151",2647.29],["5363",2000]],"economic_expenditure_total_czk":61396379.93,"economic_financing":[["8115",23299031.67],["8117",22734223.36],["8118",-22000000]],"economic_financing_total_czk":24033255.03,"economic_revenue":[["1211",12641355.35],["1121",6772734.13],["1111",4574575.97],["2141",3741418.67],["1511",2451953.78],["1345",2423462],["1113",894817.48],["2324",581608.5],["2132",516663.09],["1112",441385.79],["4112",334800],["4116",322912.6],["1335",282211.6],["2142",261765.26],["1386",246732.55],["3122",240000],["4213",172600],["2111",115000],["1387",96703.35],["2119",63965],["2310",60440],["1341",43808],["4111",32239.04],["1361",23118],["2321",21252],["1334",2211.9],["1381",1936.84],["2329",1454]],"economic_revenue_total_czk":37363124.9,"purpose_expenditure":[["2310",24888694],["3639",11714948],["6171",5764364.57],["3722",2900485.81],["6112",2572750.71],["2321",2495625],["3111",2095741.29],["3745",1962700.04],["2212",1787082.36],["3723",1663161.18],["3631",1476232.02],["1037",623774.38],["3113",505000],["5512",192948.3],["2292",191954],["3635",157590.4],["4319",155910.4],["3399",57176],["3721",46249.83],["3419",44757],["6114",32239.04],["3421",25125],["1036",24000],["3412",11919],["6310",5951.6]],"purpose_expenditure_total_czk":61396379.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
