{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:44626738","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"44626738","name":"Obec Jarov","short_name":"Jarov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":578541},"amounts":{"revenue_approved":5563560,"revenue_adjusted":8035360,"revenue_actual":8947585.94,"expense_approved":4616160,"expense_adjusted":7191160,"expense_actual":7190401.32,"tax_revenue":5101482.72,"nontax_revenue":3135456.22,"capital_revenue":282000,"transfer_revenue":428647,"current_expense":6188256.24,"capital_expense":1002145.08,"budget_balance":1757184.62,"cash_current":7744995.78,"cash_previous":6924205.69},"ratios":{"revenue_execution":1.11352646,"expense_execution":0.9998945,"balance_to_revenue":0.19638645,"cash_to_expense":1.07712983,"cash_yoy":0.11853924,"capital_expense_share":0.13937262,"transfer_revenue_share":0.04790644},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/44626738/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/44626738"},"seo":{"slug":"jarov-44626738","path":"/cz/municipalities/jarov-44626738/"},"population":{"value":219,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5563560,"expenditure_czk":4616160,"financing_czk":-947400,"balance_czk":947400},{"stage":"revised","revenue_czk":8035360,"expenditure_czk":7191160,"financing_czk":-844200,"balance_czk":844200},{"stage":"actual","revenue_czk":8947585.94,"expenditure_czk":7190401.32,"financing_czk":-1757184.62,"balance_czk":1757184.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3519487],["5023",700000],["5154",200000],["5163",52000],["5139",50000],["5021",39000],["5364",24606],["5903",20000],["5323",11067]],"economic_expenditure_total_czk":4616160,"economic_financing":[["8124",-947400]],"economic_financing_total_czk":-947400,"economic_revenue":[["1211",1800000],["2111",986560],["1121",900000],["1111",670000],["1511",350000],["4122",200000],["1345",165000],["1113",150000],["4111",70000],["4112",70000],["1122",50000],["1112",40000],["2324",40000],["2132",24000],["1386",20000],["1387",10000],["1381",8000],["1341",5000],["2119",5000]],"economic_revenue_total_czk":5563560,"purpose_expenditure":[["6171",1264487],["6112",700000],["3639",500000],["3722",500000],["2321",450000],["2310",300000],["1031",200000],["3631",200000],["1039",150000],["5512",80000],["2141",50000],["2212",50000],["6320",32000],["6402",24606],["3745",20000],["5213",20000],["6310",20000],["3319",15000],["6115",15000],["2292",11067],["3314",9000],["3721",5000]],"purpose_expenditure_total_czk":4616160},"revised":{"economic_expenditure":[["5169",6094487],["5023",700000],["5154",200000],["5163",52000],["5139",50000],["5021",39000],["5364",24606],["5903",20000],["5323",11067]],"economic_expenditure_total_czk":7191160,"economic_financing":[["8124",-947400],["8115",103200]],"economic_financing_total_czk":-844200,"economic_revenue":[["2111",3248560],["1211",1800000],["1121",900000],["1111",670000],["4122",408000],["1511",350000],["1345",165000],["1113",150000],["4112",71800],["4111",70000],["1122",50000],["1112",40000],["2324",40000],["2132",24000],["1386",20000],["1387",10000],["1381",8000],["1341",5000],["2119",5000]],"economic_revenue_total_czk":8035360,"purpose_expenditure":[["1032",1502000],["6171",1264487],["3639",1068000],["1031",705000],["6112",700000],["3722",500000],["2321",450000],["2310",300000],["3631",200000],["1039",150000],["5512",80000],["2141",50000],["2212",50000],["6320",32000],["6402",24606],["3745",20000],["5213",20000],["6310",20000],["3319",15000],["6115",15000],["2292",11067],["3314",9000],["3721",5000]],"purpose_expenditure_total_czk":7191160},"actual":{"economic_expenditure":[["5169",2302981.38],["6122",1000722],["5023",752793],["5171",695687.09],["5139",458199.99],["5154",367006],["5021",364156],["5141",346440.18],["5365",232680],["5162",109382.43],["5137",106985.38],["5163",101553.6],["5168",91735.05],["5362",-77342],["5212",70000],["5032",64776],["5153",62780],["5156",47351.14],["5364",24606],["5019",15042],["5329",13020],["5175",12992],["5323",11067],["5321",7500],["5029",3154],["6349",1423.08],["5039",1204],["5499",1025],["5363",1000],["5038",400],["5161",81]],"economic_expenditure_total_czk":7190401.32,"economic_financing":[["8124",-947400],["8115",-820790.09],["8901",11005.47]],"economic_financing_total_czk":-1757184.62,"economic_revenue":[["2111",2200565.91],["1211",2085986.46],["1121",1117675.24],["1111",762979.91],["2324",489545.75],["1511",451157.83],["2139",327106.56],["3113",282000],["1122",232680],["1345",168361.98],["1113",147660.33],["4222",126000],["4116",116347],["2131",91150],["4122",82000],["1112",72838.47],["4112",71800],["1386",40715.02],["4111",32500],["2132",26650],["1387",15958.44],["1341",5100],["2329",438],["1381",319.04],["1361",50]],"economic_revenue_total_czk":8947585.94,"purpose_expenditure":[["1032",1673333.5],["1039",1048347.52],["6171",996162.07],["6112",750033],["3639",677501.34],["2321",600111.11],["2310",457681.47],["3723",156401.45],["3722",151047.03],["6399",141414],["3631",101183.19],["5512",93593.61],["1031",91924.98],["2141",70000],["1036",56210],["6402",24606],["6114",21321],["3319",18997],["3745",15954.66],["2292",11067],["3314",9000],["3399",7614.08],["3341",6392.43],["6310",4611.4],["6173",2200],["2212",1691.58],["5162",955.9],["3721",605],["3632",441]],"purpose_expenditure_total_czk":7190401.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}